ISC Fresh Water Investment SOCIMI SA
MAD:YISC
Balance Sheet
Balance Sheet Decomposition
ISC Fresh Water Investment SOCIMI SA
ISC Fresh Water Investment SOCIMI SA
Balance Sheet
ISC Fresh Water Investment SOCIMI SA
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
4
|
13
|
7
|
2
|
2
|
7
|
3
|
3
|
2
|
0
|
2
|
7
|
7
|
|
| Cash |
4
|
13
|
7
|
2
|
2
|
7
|
3
|
3
|
2
|
0
|
2
|
7
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
3
|
0
|
2
|
3
|
3
|
3
|
25
|
2
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
4
|
13
|
7
|
2
|
6
|
7
|
4
|
5
|
5
|
3
|
27
|
8
|
9
|
|
| Note Receivable |
23
|
0
|
0
|
0
|
0
|
33
|
32
|
30
|
29
|
26
|
0
|
17
|
16
|
|
| Long-Term Investments |
302
|
240
|
226
|
218
|
211
|
204
|
196
|
189
|
182
|
174
|
167
|
160
|
153
|
|
| Other Long-Term Assets |
9
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
338
N/A
|
258
-24%
|
233
-10%
|
221
-5%
|
217
-2%
|
243
+12%
|
233
-4%
|
225
-3%
|
215
-4%
|
204
-5%
|
194
-5%
|
185
-5%
|
177
-4%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
6
|
7
|
8
|
8
|
14
|
14
|
14
|
16
|
18
|
140
|
10
|
9
|
|
| Other Current Liabilities |
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
|
| Total Current Liabilities |
10
|
8
|
8
|
8
|
8
|
14
|
14
|
15
|
16
|
18
|
141
|
13
|
10
|
|
| Long-Term Debt |
325
|
185
|
180
|
173
|
167
|
196
|
183
|
170
|
155
|
138
|
0
|
123
|
115
|
|
| Other Liabilities |
26
|
13
|
6
|
5
|
7
|
13
|
14
|
14
|
13
|
12
|
12
|
13
|
12
|
|
| Total Liabilities |
360
N/A
|
207
-43%
|
193
-6%
|
187
-3%
|
182
-3%
|
223
+23%
|
211
-5%
|
198
-6%
|
184
-7%
|
168
-9%
|
153
-9%
|
149
-3%
|
138
-7%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
17
|
27
|
42
|
37
|
36
|
42
|
39
|
36
|
32
|
27
|
21
|
23
|
20
|
|
| Additional Paid In Capital |
13
|
80
|
80
|
69
|
69
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
|
| Other Equity |
18
|
9
|
6
|
6
|
6
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Total Equity |
23
N/A
|
51
N/A
|
39
-23%
|
34
-14%
|
35
+2%
|
20
-42%
|
22
+9%
|
27
+21%
|
31
+15%
|
36
+17%
|
42
+16%
|
37
-12%
|
39
+8%
|
|
| Total Liabilities & Equity |
338
N/A
|
258
-24%
|
233
-10%
|
221
-5%
|
217
-2%
|
243
+12%
|
233
-4%
|
225
-3%
|
215
-4%
|
204
-5%
|
194
-5%
|
185
-5%
|
177
-4%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|