Mistral Iberia Real Estate Socimi SA
MAD:YMIB
Income Statement
Earnings Waterfall
Mistral Iberia Real Estate Socimi SA
Income Statement
Mistral Iberia Real Estate Socimi SA
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
1
N/A
|
0
-68%
|
0
+42%
|
0
+1%
|
1
+178%
|
1
+0%
|
0
-98%
|
4
+15 967%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
4
N/A
|
|
| Operating Income | |||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
1
N/A
|
(0)
N/A
|
(0)
+15%
|
(0)
+47%
|
1
N/A
|
1
-8%
|
(0)
N/A
|
3
N/A
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
(0)
N/A
|
(0)
-37%
|
(0)
+40%
|
1
N/A
|
2
+90%
|
0
-95%
|
3
+4 094%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
(0)
|
1
|
2
|
0
|
3
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(0)
-37%
|
(0)
+40%
|
1
N/A
|
2
+88%
|
0
-96%
|
3
+4 967%
|
|
| EPS (Diluted) |
0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
0.04
N/A
|
0.07
+75%
|
0
N/A
|
0.15
N/A
|
|