Inmobiliaria Park Rose Iberoamericana SOCIMI SA
MAD:YPARK
Income Statement
Earnings Waterfall
Inmobiliaria Park Rose Iberoamericana SOCIMI SA
Income Statement
Inmobiliaria Park Rose Iberoamericana SOCIMI SA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
+20%
|
2
-1%
|
2
+0%
|
2
+9%
|
2
+7%
|
2
-11%
|
2
-12%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
1
N/A
|
1
+25%
|
1
+1%
|
1
-2%
|
1
+3%
|
1
+14%
|
1
-28%
|
1
-28%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
0
+125%
|
0
-1%
|
0
-21%
|
(0)
N/A
|
0
N/A
|
1
+389%
|
0
-30%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+124%
|
0
-1%
|
0
-21%
|
(0)
N/A
|
0
N/A
|
1
+389%
|
0
-30%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0.02
-33%
|
|