Meglioquesto SpA
MIL:1CALL
Income Statement
Earnings Waterfall
Meglioquesto SpA
Income Statement
Meglioquesto SpA
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
48
N/A
|
61
+28%
|
78
+27%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(3)
|
(4)
|
(4)
|
|
| Gross Profit |
45
N/A
|
58
+28%
|
74
+29%
|
|
| Operating Income | ||||
| Operating Expenses |
(41)
|
(50)
|
(68)
|
|
| Selling, General & Administrative |
(38)
|
(45)
|
(59)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(5)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(4)
|
|
| Operating Income |
4
N/A
|
7
+78%
|
6
-17%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
1
|
1
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
3
N/A
|
6
+115%
|
4
-33%
|
|
| Net Income | ||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
2
|
4
|
2
|
|
| Income to Minority Interest |
0
|
0
|
(1)
|
|
| Net Income (Common) |
2
N/A
|
4
+125%
|
1
-73%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.08
+167%
|
0.02
-75%
|
|