ABC Company SpA Societa Benefit
MIL:ABC
Income Statement
Earnings Waterfall
ABC Company SpA Societa Benefit
Income Statement
ABC Company SpA Societa Benefit
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+3 921%
|
0
+34%
|
0
-45%
|
0
+6%
|
0
-32%
|
0
-41%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+4 084%
|
0
+34%
|
0
-46%
|
0
+6%
|
0
-33%
|
0
-43%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
-140%
|
(1)
-282%
|
(1)
-46%
|
(1)
-5%
|
(1)
+23%
|
(1)
-17%
|
(1)
-23%
|
(1)
-14%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-140%
|
(1)
-261%
|
(1)
-13%
|
(1)
+13%
|
(0)
+38%
|
0
N/A
|
(0)
N/A
|
(1)
-189%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-3%
|
(0)
+49%
|
(0)
-34%
|
(0)
+98%
|
(0)
-4 016%
|
(1)
-259%
|
|
| EPS (Diluted) |
-1.84
N/A
|
0.01
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.02
+60%
|
-0.03
-50%
|
0
N/A
|
-0.02
N/A
|
-0.07
-250%
|
|