Azienda Bresciana Petroli Nocivelli SpA
MIL:ABP
Income Statement
Earnings Waterfall
Azienda Bresciana Petroli Nocivelli SpA
Income Statement
Azienda Bresciana Petroli Nocivelli SpA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
24
N/A
|
52
+117%
|
70
+35%
|
74
+6%
|
72
-3%
|
71
-1%
|
73
+2%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(16)
|
(33)
|
(47)
|
(55)
|
(52)
|
(50)
|
(51)
|
|
| Gross Profit |
8
N/A
|
19
+131%
|
23
+21%
|
19
-15%
|
20
+3%
|
21
+8%
|
22
+2%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(2)
|
(6)
|
(8)
|
(6)
|
(6)
|
(8)
|
(9)
|
|
| Selling, General & Administrative |
(3)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
2
|
1
|
(1)
|
1
|
1
|
(1)
|
(1)
|
|
| Operating Income |
6
N/A
|
12
+95%
|
14
+14%
|
13
-5%
|
14
+1%
|
13
-4%
|
13
+2%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
7
N/A
|
13
+92%
|
14
+12%
|
14
-2%
|
15
+5%
|
15
0%
|
15
+3%
|
|
| Net Income | ||||||||
| Tax Provision |
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
5
|
10
|
10
|
11
|
11
|
11
|
11
|
|
| Net Income (Common) |
5
N/A
|
10
+92%
|
10
+9%
|
11
+1%
|
11
+5%
|
11
-4%
|
11
+2%
|
|
| EPS (Diluted) |
0.16
N/A
|
0.31
+94%
|
0.34
+10%
|
0.35
+3%
|
0.36
+3%
|
0.35
-3%
|
0.36
+3%
|
|