Abitare In SpA
MIL:ABT
Income Statement
Earnings Waterfall
Abitare In SpA
Income Statement
Abitare In SpA
| Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Revenue |
20
N/A
|
20
+2%
|
1
-97%
|
1
+38%
|
0
-64%
|
1
+104%
|
1
N/A
|
41
+6 646%
|
63
+51%
|
87
+39%
|
103
+18%
|
50
-51%
|
75
+49%
|
66
-12%
|
54
-19%
|
21
-62%
|
40
+96%
|
154
+280%
|
220
+43%
|
236
+7%
|
311
+32%
|
192
-38%
|
126
-34%
|
16
-87%
|
21
+28%
|
20
-6%
|
18
-9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(16)
|
(15)
|
33
|
45
|
22
|
23
|
40
|
(8)
|
18
|
21
|
3
|
25
|
33
|
27
|
31
|
16
|
10
|
(95)
|
(160)
|
(188)
|
(252)
|
(155)
|
(91)
|
3
|
13
|
10
|
5
|
|
| Gross Profit |
3
N/A
|
5
+51%
|
34
+575%
|
46
+34%
|
22
-52%
|
24
+9%
|
40
+67%
|
34
-16%
|
81
+138%
|
108
+33%
|
106
-2%
|
75
-29%
|
108
+44%
|
93
-14%
|
85
-9%
|
36
-57%
|
51
+40%
|
59
+16%
|
60
+1%
|
48
-20%
|
59
+25%
|
36
-39%
|
34
-5%
|
19
-44%
|
34
+73%
|
29
-13%
|
23
-23%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(30)
|
(36)
|
(11)
|
(14)
|
(30)
|
(26)
|
(71)
|
(100)
|
(90)
|
(58)
|
(82)
|
(65)
|
(58)
|
(21)
|
(24)
|
(10)
|
(12)
|
(15)
|
(18)
|
(16)
|
(15)
|
(4)
|
(9)
|
(4)
|
1
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(6)
|
(8)
|
(8)
|
(8)
|
(6)
|
(8)
|
(9)
|
(9)
|
(7)
|
(9)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(29)
|
(34)
|
(9)
|
(10)
|
(25)
|
(20)
|
(63)
|
(92)
|
(82)
|
(51)
|
(72)
|
(54)
|
(47)
|
(15)
|
(15)
|
(1)
|
(2)
|
(7)
|
(7)
|
(5)
|
(5)
|
4
|
2
|
7
|
12
|
|
| Operating Income |
2
N/A
|
4
+49%
|
4
+18%
|
10
+142%
|
11
+8%
|
10
-5%
|
10
-1%
|
8
-20%
|
10
+24%
|
8
-22%
|
16
+102%
|
17
+9%
|
27
+53%
|
28
+6%
|
27
-4%
|
15
-45%
|
26
+76%
|
49
+85%
|
48
-3%
|
33
-31%
|
42
+28%
|
20
-52%
|
19
-6%
|
15
-18%
|
25
+63%
|
25
+1%
|
24
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
1
|
3
|
7
|
9
|
5
|
(0)
|
6
|
5
|
4
|
(3)
|
(8)
|
(12)
|
(11)
|
(5)
|
(5)
|
(3)
|
(1)
|
(4)
|
(6)
|
(7)
|
(11)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(1)
|
(3)
|
(3)
|
0
|
|
| Pre-Tax Income |
2
N/A
|
3
+51%
|
4
+13%
|
9
+147%
|
9
+3%
|
8
-11%
|
11
+35%
|
11
-1%
|
17
+54%
|
17
+0%
|
21
+22%
|
17
-21%
|
32
+90%
|
32
+1%
|
30
-5%
|
11
-63%
|
19
+65%
|
37
+100%
|
34
-8%
|
25
-26%
|
30
+20%
|
10
-66%
|
11
+7%
|
10
-8%
|
17
+63%
|
15
-7%
|
12
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(8)
|
(9)
|
(8)
|
(3)
|
(7)
|
(6)
|
(5)
|
(1)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
1
|
2
|
3
|
6
|
6
|
6
|
8
|
9
|
15
|
15
|
17
|
12
|
24
|
23
|
22
|
8
|
12
|
31
|
29
|
24
|
27
|
5
|
7
|
6
|
10
|
10
|
9
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
2
+66%
|
3
+38%
|
6
+147%
|
6
0%
|
6
-11%
|
8
+48%
|
9
+10%
|
15
+62%
|
15
+4%
|
17
+10%
|
12
-28%
|
24
+99%
|
23
-4%
|
22
-6%
|
8
-64%
|
12
+51%
|
31
+164%
|
29
-7%
|
24
-16%
|
27
+11%
|
6
-79%
|
7
+23%
|
6
-18%
|
11
+83%
|
11
+0%
|
9
-17%
|
|
| EPS (Diluted) |
0.07
N/A
|
1.01
+1 343%
|
0.1
-90%
|
0.25
+150%
|
0.25
N/A
|
0.22
-12%
|
0.32
+45%
|
0.35
+9%
|
0.57
+63%
|
0.59
+4%
|
0.65
+10%
|
0.47
-28%
|
0.94
+100%
|
0.9
-4%
|
1
+11%
|
0.3
-70%
|
0.44
+47%
|
1.18
+168%
|
0.98
-17%
|
0.92
-6%
|
0.93
+1%
|
0.21
-77%
|
0.27
+29%
|
0.22
-19%
|
0.4
+82%
|
0.4
N/A
|
0.33
-18%
|
|