Cash Flow Statement

Cash Flow Statement
Acinque SpA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
3
3
3
3
2
2
2
2
4
4
4
4
4
5
4
4
4
5
5
4
3
3
2
2
(5)
(5)
(5)
(5)
5
7
6
4
2
2
0
(0)
4
12
11
7
6
6
8
9
9
6
7
11
14
13
12
13
11
9
12
16
19
15
18
38
45
45
32
18
11
13
22
23
Depreciation & Amortization
5
5
5
5
6
6
7
7
8
8
8
8
9
9
9
10
8
8
7
6
8
7
8
8
9
10
10
11
11
11
11
11
11
12
13
14
16
17
18
18
19
19
19
20
19
19
20
20
20
20
21
21
21
20
27
36
39
42
45
47
49
47
44
45
50
54
53
54
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(5)
(4)
(4)
(2)
(2)
(5)
(6)
(3)
(4)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(1)
(1)
(0)
0
(1)
(1)
(1)
(2)
(1)
(2)
(3)
(3)
(1)
(3)
(5)
(21)
(37)
(20)
(6)
(5)
(3)
(3)
1
0
Other Non-Cash Items
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
5
5
8
5
7
7
6
9
0
0
(3)
(3)
6
19
19
18
6
(1)
(4)
(5)
5
8
10
12
11
13
14
13
13
11
6
7
10
11
9
7
3
1
9
11
11
12
14
23
31
28
28
26
32
38
22
19
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
11
16
5
6
2
(4)
0
0
0
0
4
0
2
1
4
3
7
9
7
0
(2)
8
15
8
7
9
11
17
18
9
4
6
8
7
7
5
8
8
8
12
10
19
16
8
15
10
6
5
3
6
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
4
4
3
6
3
3
0
0
0
0
4
5
5
5
5
1
3
3
4
3
3
2
3
4
4
4
3
2
3
3
2
1
1
2
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(2)
4
12
9
2
1
(11)
(11)
(4)
(8)
6
2
(6)
4
1
3
15
(2)
(10)
(1)
(25)
(3)
3
(5)
13
2
7
(4)
(20)
(30)
(13)
5
14
11
(5)
(15)
(20)
(6)
(18)
(24)
(12)
(19)
(10)
(14)
(16)
12
(12)
(21)
(7)
(3)
(8)
(6)
(6)
19
(3)
(29)
(27)
(32)
(13)
1
(33)
(71)
(112)
(140)
(32)
115
120
2
Cash from Operating Activities
7
N/A
13
+83%
21
+70%
18
-14%
11
-41%
11
+2%
(1)
N/A
(0)
+56%
8
N/A
5
-37%
19
+300%
15
-22%
7
-52%
19
+154%
15
-18%
18
+20%
32
+72%
15
-53%
9
-38%
13
+43%
(8)
N/A
14
N/A
20
+43%
14
-30%
14
-2%
2
-86%
4
+113%
(6)
N/A
0
N/A
4
+1 709%
18
+328%
32
+82%
29
-11%
20
-30%
4
-79%
(6)
N/A
5
N/A
30
+449%
20
-34%
12
-38%
23
+86%
17
-26%
30
+77%
27
-11%
25
-8%
46
+85%
20
-57%
17
-14%
36
+111%
39
+8%
32
-19%
34
+6%
27
-20%
48
+79%
42
-13%
31
-26%
40
+29%
34
-14%
59
+72%
88
+49%
55
-37%
29
-48%
(13)
N/A
(56)
-316%
58
N/A
216
+271%
218
+1%
100
-54%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(13)
(16)
0
(16)
(23)
(29)
0
(17)
0
0
0
0
0
0
(10)
(35)
(33)
(18)
(17)
(16)
(16)
(15)
(14)
(16)
(20)
(32)
(44)
(65)
(70)
(71)
(77)
(76)
(70)
(67)
(64)
(63)
(65)
(72)
(72)
Other Items
(17)
(16)
(16)
(17)
(15)
(19)
(16)
(15)
(15)
(12)
(16)
(14)
(26)
(25)
(29)
(29)
(13)
(12)
(5)
(4)
(7)
(7)
(9)
(9)
(17)
(17)
(18)
(19)
0
3
6
(0)
3
(63)
1
(10)
(16)
(40)
(20)
(21)
(22)
(26)
(23)
(7)
5
4
7
7
3
4
4
3
6
10
11
5
(2)
0
1
1
(4)
28
35
7
5
(17)
(25)
(8)
Cash from Investing Activities
(17)
N/A
(16)
+5%
(16)
+1%
(17)
-6%
(15)
+12%
(19)
-27%
(16)
+16%
(15)
+6%
(15)
+2%
(12)
+17%
(16)
-27%
(14)
+12%
(26)
-90%
(25)
+4%
(29)
-15%
(29)
0%
(13)
+57%
(12)
+4%
(5)
+61%
(4)
+25%
(7)
-84%
(7)
-12%
(9)
-19%
(9)
+2%
(17)
-97%
(17)
-1%
(18)
-4%
(19)
-7%
(11)
+43%
(10)
+10%
(10)
-8%
(12)
-12%
(13)
-9%
(82)
-546%
(23)
+72%
(25)
-10%
(33)
-30%
(27)
+19%
(20)
+25%
(21)
-6%
(22)
-6%
(26)
-18%
(23)
+14%
(17)
+25%
(30)
-77%
(29)
+3%
(11)
+62%
(10)
+7%
(13)
-22%
(12)
+7%
(12)
+3%
(11)
+2%
(9)
+18%
(10)
-7%
(21)
-106%
(39)
-91%
(67)
-71%
(69)
-3%
(70)
-1%
(76)
-9%
(80)
-4%
(42)
+47%
(33)
+23%
(57)
-74%
(58)
-1%
(82)
-42%
(97)
-18%
(80)
+18%
Financing Cash Flow
Net Issuance of Common Stock
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(4)
(2)
(2)
(1)
(2)
(2)
(2)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
Net Issuance of Debt
6
6
10
7
7
24
(1)
(2)
(1)
(20)
(1)
(2)
(1)
(1)
(2)
(0)
(1)
(2)
(3)
(7)
7
9
(0)
(6)
4
17
6
26
10
(4)
5
(10)
(11)
16
23
34
37
(1)
2
15
12
20
(2)
(4)
10
(9)
4
2
(16)
(15)
(15)
0
(14)
30
(3)
(66)
29
55
29
6
39
43
65
110
42
(67)
(51)
29
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(5)
0
(3)
(6)
(5)
(6)
(5)
(4)
(5)
(16)
(14)
(16)
(16)
(16)
(16)
(19)
(19)
(17)
(17)
(0)
(17)
0
Other
(2)
(2)
(2)
(2)
1
1
1
1
(0)
(0)
(0)
(0)
(0)
0
2
2
(3)
0
(8)
(7)
(2)
(5)
(1)
(2)
(2)
0
0
(1)
(5)
(10)
(13)
(12)
(8)
54
(3)
(4)
(4)
(4)
(6)
(6)
(11)
(14)
(9)
(8)
(2)
(7)
(3)
(8)
(4)
(1)
(2)
(0)
(1)
(78)
8
86
(2)
(5)
(2)
1
(0)
8
9
2
2
1
3
2
Cash from Financing Activities
3
N/A
2
-18%
6
+210%
3
-46%
5
+60%
24
+330%
(2)
N/A
(3)
-12%
(3)
-19%
(25)
-688%
(3)
+86%
(4)
-9%
(3)
+17%
(3)
-6%
(2)
+32%
(1)
+76%
(3)
-507%
(2)
+40%
(8)
-305%
(11)
-37%
5
N/A
4
-2%
(1)
N/A
(8)
-540%
2
N/A
17
+879%
6
-63%
25
+292%
5
-81%
(14)
N/A
(9)
+40%
(23)
-163%
(19)
+16%
70
N/A
20
-71%
31
+53%
33
+7%
(5)
N/A
(4)
+19%
9
N/A
2
-79%
6
+237%
(11)
N/A
(12)
-12%
4
N/A
(17)
N/A
(4)
+77%
(6)
-55%
(23)
-284%
(21)
+5%
(22)
-1%
(6)
+71%
(20)
-221%
(52)
-161%
(0)
+100%
4
N/A
12
+219%
34
+175%
11
-69%
(10)
N/A
22
N/A
32
+44%
56
+75%
96
+72%
27
-71%
(67)
N/A
(67)
-1%
11
N/A
Change in Cash
Net Change in Cash
(8)
N/A
(2)
+78%
12
N/A
5
-59%
1
-70%
16
+1 007%
(19)
N/A
(18)
+5%
(10)
+43%
(32)
-215%
0
N/A
(2)
N/A
(22)
-818%
(10)
+55%
(16)
-61%
(11)
+30%
16
N/A
1
-94%
(4)
N/A
(1)
+60%
(10)
-580%
11
N/A
10
-11%
(3)
N/A
(2)
+52%
2
N/A
(7)
N/A
(0)
+95%
(6)
-1 503%
(20)
-245%
(1)
+94%
(2)
-42%
(3)
-55%
9
N/A
2
-82%
(0)
N/A
6
N/A
(1)
N/A
(4)
-200%
0
N/A
3
+551%
(3)
N/A
(3)
-17%
(2)
+37%
(1)
+36%
1
N/A
5
+829%
1
-83%
1
+7%
6
+570%
(1)
N/A
16
N/A
(2)
N/A
(14)
-510%
21
N/A
(5)
N/A
(15)
-231%
(1)
+92%
(0)
+83%
1
N/A
(2)
N/A
18
N/A
10
-47%
(17)
N/A
28
N/A
68
+142%
54
-20%
32
-41%
Free Cash Flow
Free Cash Flow
7
N/A
13
+83%
21
+70%
18
-14%
11
-41%
11
+2%
(1)
N/A
(0)
+56%
8
N/A
5
-37%
19
+300%
15
-22%
7
-52%
19
+154%
15
-18%
18
+20%
32
+72%
15
-53%
9
-38%
13
+43%
(8)
N/A
14
N/A
20
+43%
14
-30%
14
-2%
2
-86%
4
+113%
(6)
N/A
(11)
-73%
(9)
+18%
2
N/A
32
+1 656%
13
-58%
(3)
N/A
(24)
-654%
(6)
+75%
(11)
-84%
30
N/A
20
-34%
12
-38%
23
+86%
17
-26%
30
+77%
18
-42%
(10)
N/A
13
N/A
2
-87%
(0)
N/A
21
N/A
23
+12%
16
-29%
20
+20%
11
-43%
28
+147%
10
-64%
(13)
N/A
(25)
-95%
(35)
-40%
(12)
+66%
11
N/A
(20)
N/A
(42)
-106%
(81)
-93%
(120)
-49%
(4)
+96%
151
N/A
146
-3%
29
-80%