First Time Loading...

Amplifon SpA
MIL:AMP

Watchlist Manager
Amplifon SpA Logo
Amplifon SpA
MIL:AMP
Watchlist
Price: 34.25 EUR 0.79% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.7B
+1%
Assets
Growth Rates:
1 Year
+3%
3 Years
+14%
5 Years
+64%
7 Years
+163%
10 Years
+225%
2.6B
+0.1%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+7%
5 Years
+56%
7 Years
+205%
10 Years
+243%
1.1B
+3%
Equity
Growth Rates:
1 Year
+6%
3 Years
+37%
5 Years
+85%
7 Years
+98%
10 Years
+189%

Balance Sheet Decomposition
Amplifon SpA

3.7B
Assets
2.6B
Liabilities
3.7B
Assets
2.6B
Liabilities
Current Assets 621.2m
Cash & Short-Term Investments 193.1m
Receivables 338.3m
Other Current Assets 89.8m
Non-Current Assets 3.1B
Long-Term Investments 2.4m
PP&E 699.7m
Intangibles 2.2B
Other Non-Current Assets 153.7m
Current Liabilities 1.2B
Accounts Payable 359m
Accrued Liabilities 21.6m
Other Current Liabilities 798.7m
Non-Current Liabilities 1.4B
Long-Term Debt 1.1B
Other Non-Current Liabilities 318.9m

Balance Sheet
Amplifon SpA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2013 Dec-2014 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
170
78
184
124
90
138
545
269
180
193
Cash
1
0
149
0
0
0
2
1
1
1
Cash Equivalents
169
78
35
124
90
138
543
267
178
192
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
Total Receivables
133
132
157
167
221
258
209
244
244
306
Accounts Receivables
104
109
127
133
173
210
174
174
197
238
Other Receivables
29
22
29
34
47
48
35
71
46
68
Inventory
30
29
31
37
62
65
57
63
76
88
Other Current Assets
3
0
13
13
26
26
30
71
93
34
Total Current Assets
336
383
385
342
398
487
841
647
593
621
PP&E Net
88
96
120
143
189
615
587
624
645
700
PP&E Gross
88
96
120
143
189
615
587
624
645
700
Accumulated Depreciation
176
190
233
261
327
448
566
711
810
934
Intangible Assets
120
135
162
200
359
368
361
415
420
417
Goodwill
501
535
635
685
1 162
1 216
1 282
1 681
1 754
1 800
Note Receivable
0
0
0
0
6
7
8
9
11
11
Long-Term Investments
5
7
2
2
2
2
2
2
2
2
Other Long-Term Assets
86
98
103
94
140
157
148
137
150
142
Other Assets
501
535
635
685
1 162
1 216
1 282
1 681
1 754
1 800
Total Assets
1 137
N/A
1 253
+10%
1 406
+12%
1 465
+4%
2 256
+54%
2 851
+26%
3 228
+13%
3 515
+9%
3 575
+2%
3 693
+3%
Liabilities
Accounts Payable
96
102
131
137
173
177
181
243
326
359
Accrued Liabilities
16
37
20
21
6
8
22
27
24
22
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
11
15
14
291
38
246
155
244
337
424
Other Current Liabilities
101
91
118
126
256
291
314
373
369
375
Total Current Liabilities
225
244
283
576
474
722
671
886
1 056
1 179
Long-Term Debt
418
439
399
124
873
1 094
1 407
1 364
1 168
1 094
Deferred Income Tax
47
52
62
60
99
102
95
105
107
98
Minority Interest
1
1
0
0
1
1
1
2
2
1
Other Liabilities
65
75
104
117
214
237
253
233
204
220
Total Liabilities
755
N/A
811
+8%
849
+5%
877
+3%
1 661
+89%
2 156
+30%
2 428
+13%
2 590
+7%
2 537
-2%
2 592
+2%
Equity
Common Stock
5
4
5
5
5
5
5
5
5
5
Retained Earnings
264
302
415
491
488
581
688
795
910
1 011
Additional Paid In Capital
189
192
202
202
203
203
203
203
203
203
Treasury Stock
44
47
48
60
51
29
14
29
50
17
Other Equity
31
10
15
49
49
64
80
48
29
99
Total Equity
382
N/A
442
+16%
557
+26%
589
+6%
595
+1%
695
+17%
801
+15%
925
+16%
1 039
+12%
1 101
+6%
Total Liabilities & Equity
1 137
N/A
1 253
+10%
1 406
+12%
1 465
+4%
2 256
+54%
2 851
+26%
3 228
+13%
3 515
+9%
3 575
+2%
3 693
+3%
Shares Outstanding
Common Shares Outstanding
217
217
219
226
226
223
225
225
225
226

See Also

Summary
AMP intrinsic value, competitors valuation, and company profile.
DCF Valuation
AMP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AMP stock valuation using valuation multiples.
Wall Street Estimates
AMP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AMP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.