ATON Green Storage SpA
MIL:ATON
Income Statement
Earnings Waterfall
ATON Green Storage SpA
Income Statement
ATON Green Storage SpA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
2
|
3
|
4
|
0
|
|
| Revenue |
23
N/A
|
40
+75%
|
51
+27%
|
47
-7%
|
42
-11%
|
28
-33%
|
14
-51%
|
8
-38%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(15)
|
(25)
|
(32)
|
(31)
|
(24)
|
(14)
|
(9)
|
(6)
|
|
| Gross Profit |
8
N/A
|
15
+80%
|
18
+24%
|
16
-10%
|
18
+11%
|
14
-25%
|
5
-66%
|
2
-54%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(5)
|
(7)
|
(8)
|
(9)
|
(12)
|
(11)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(8)
|
(8)
|
(11)
|
(11)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
1
|
1
|
1
|
0
|
1
|
(0)
|
(1)
|
|
| Operating Income |
3
N/A
|
8
+132%
|
10
+28%
|
8
-21%
|
7
-16%
|
2
-63%
|
(4)
N/A
|
(7)
-57%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Pre-Tax Income |
3
N/A
|
8
+137%
|
10
+27%
|
7
-25%
|
5
-29%
|
(0)
N/A
|
(6)
-2 160%
|
(7)
-21%
|
|
| Net Income | |||||||||
| Tax Provision |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
|
| Income from Continuing Operations |
2
|
6
|
7
|
6
|
4
|
(0)
|
(6)
|
(8)
|
|
| Net Income (Common) |
2
N/A
|
6
+125%
|
7
+29%
|
6
-23%
|
4
-32%
|
(0)
N/A
|
(6)
-1 821%
|
(8)
-30%
|
|
| EPS (Diluted) |
0.33
N/A
|
0.74
+124%
|
0.96
+30%
|
0.74
-23%
|
0.5
-32%
|
-0.04
N/A
|
-0.8
-1 900%
|
-1.04
-30%
|
|