Watchlist Manager

Watchlist

Price: 9.28 EUR -1.69%

Market Cap: 1.2B EUR

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Mar-2005	Jun-2005	Sep-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		130	125	125	129	136	144	198	204	214	225	239	240	239	237	230	231	228	218	204	194	186	184	185	187	192	200	206	212	211	207	200	194	190	190	194	200	204	214	228	246	263	268	262	253	244	238	236	233	232	229	231	230	224	225	219	219	222	220	218	216	216	218	222	233	239	242	254	257	333	337	285	566	603	637	361	567	586	586	384	571	555
Interest Income		114	128	125	150	144	210	292	309	332	359	392	410	429	444	432	424	386	338	302	269	260	257	258	263	274	290	306	323	331	332	326	321	317	315	317	318	317	333	353	373	388	382	364	347	331	317	307	297	290	282	284	283	279	279	271	267	268	265	264	261	259	258	260	270	277	282	294	298	385	391	337	694	811	902	621	960	999	996	650	944	914
Interest Expense		0	0	0	21	20	66	94	104	119	135	153	170	190	208	203	193	158	120	98	75	74	72	73	76	82	91	100	111	120	125	126	127	127	125	123	117	113	118	125	127	(6)	114	102	94	(4)	79	71	64	(2)	54	52	53	54	54	52	48	46	46	45	45	3	40	38	37	38	40	41	41	8	54	52	129	208	265	237	393	429	425	266	388	360
Non Interest Income		49	83	97	131	119	175	243	240	246	291	259	279	261	184	184	200	202	213	183	174	184	184	184	180	178	177	163	180	178	186	182	183	212	200	187	217	196	216	233	232	233	227	231	227	223	223	205	200	200	194	199	204	209	208	194	192	189	191	189	196	203	204	226	230	239	247	255	263	309	308	261	481	479	479	229	351	368	357	234	343	344
Revenue		179 N/A	209 +16%	222 +6%	260 +17%	255 -2%	319 +25%	441 +38%	445 +1%	460 +3%	516 +12%	497 -4%	518 +4%	500 -4%	421 -16%	413 -2%	431 +4%	430 0%	431 +0%	387 -10%	368 -5%	370 +1%	368 0%	369 +0%	367 -1%	371 +1%	376 +2%	368 -2%	392 +6%	389 -1%	393 +1%	382 -3%	376 -1%	402 +7%	389 -3%	382 -2%	417 +9%	400 -4%	430 +8%	461 +7%	477 +4%	496 +4%	494 0%	493 0%	480 -3%	467 -3%	461 -1%	441 -4%	433 -2%	432 0%	422 -2%	431 +2%	434 +1%	433 0%	433 0%	413 -5%	411 0%	411 0%	411 +0%	408 -1%	413 +1%	419 +1%	421 +1%	448 +6%	463 +3%	478 +3%	490 +2%	509 +4%	520 +2%	642 +24%	645 +0%	546 -15%	1 047 +92%	1 082 +3%	1 117 +3%	590 -47%	918 +55%	955 +4%	944 -1%	618 -34%	915 +48%	899 -2%
Pre-Tax Income
Loan Loss Provision		(8)	(9)	(9)	(10)	(8)	(11)	(13)	(14)	(16)	(18)	(24)	(28)	(38)	(45)	(45)	(52)	(55)	(57)	(60)	(49)	(43)	(42)	(41)	(37)	(32)	(28)	(38)	(51)	(61)	(74)	(90)	(98)	(129)	(135)	(137)	(135)	(123)	(129)	(151)	(165)	(171)	(166)	(143)	(128)	(110)	(100)	(90)	(84)	(77)	(74)	(79)	(82)	(99)	(77)	(63)	(54)	(41)	(58)	(53)	(63)	(81)	(73)	(102)	(92)	(99)	(100)	(116)	(117)	(99)	(103)	(96)	(141)	(137)	(136)	(59)	(69)	(59)	(53)	(42)	(49)	(49)
Non Interest Expense		(91)	(128)	(127)	(154)	(146)	(206)	(285)	(284)	(288)	(245)	(239)	(257)	(246)	(279)	(270)	(273)	(277)	(280)	(250)	(238)	(239)	(242)	(245)	(251)	(253)	(254)	(255)	(266)	(284)	(283)	(260)	(264)	(259)	(251)	(244)	(255)	(227)	(238)	(252)	(269)	(293)	(305)	(306)	(311)	(307)	(300)	(324)	(323)	(327)	(328)	(287)	(289)	(280)	(302)	(306)	(307)	(308)	(291)	(297)	(305)	(304)	(303)	(314)	(317)	(320)	(327)	(324)	(318)	(391)	(402)	(340)	(617)	(597)	(604)	(386)	(541)	(612)	(592)	(431)	(598)	(597)
Pre-Tax Income		89 N/A	79 -10%	85 +8%	95 +12%	101 +5%	103 +2%	143 +39%	146 +2%	156 +7%	253 +62%	234 -7%	233 0%	216 -8%	96 -55%	98 +2%	106 +8%	98 -8%	95 -3%	77 -18%	81 +4%	87 +9%	84 -3%	83 -1%	79 -5%	86 +9%	95 +11%	75 -20%	74 -2%	44 -41%	36 -18%	33 -9%	15 -55%	14 -1%	3 -78%	0 -91%	27 +9 000%	49 +80%	63 +27%	59 -7%	43 -26%	32 -26%	24 -26%	43 +82%	40 -7%	49 +23%	62 +25%	28 -55%	25 -8%	28 +11%	20 -29%	65 +220%	64 -2%	54 -16%	54 +1%	43 -20%	50 +15%	62 +24%	62 +1%	58 -7%	46 -21%	35 -24%	45 +31%	32 -30%	54 +72%	60 +10%	63 +5%	69 +10%	85 +23%	152 +79%	140 -8%	110 -21%	289 +163%	348 +21%	377 +8%	204 -46%	308 +51%	283 -8%	299 +5%	187 -37%	303 +62%	300 -1%
Net Income
Tax Provision		0	4	0	0	(4)	(41)	(61)	(78)	(66)	(63)	(51)	(49)	(43)	(38)	(35)	(32)	(28)	(27)	(24)	(26)	(31)	(30)	(30)	(31)	(34)	(37)	(34)	(36)	(30)	(28)	(16)	(13)	(6)	(2)	(5)	(12)	(19)	(18)	(19)	(13)	(6)	(5)	(6)	(3)	(7)	(11)	(2)	(4)	(7)	(4)	(20)	(18)	(14)	(13)	(7)	(10)	(15)	(16)	(18)	(13)	(9)	(12)	(8)	(16)	(9)	(10)	(14)	(17)	(47)	(44)	(35)	(90)	(109)	(115)	(62)	(94)	(89)	(99)	(65)	(107)	(108)
Income from Continuing Operations		89	83	85	95	97	62	82	68	90	190	184	185	173	58	63	73	70	68	54	54	56	55	54	48	52	57	41	39	14	8	17	2	9	1	(5)	16	31	45	39	31	27	19	38	38	42	50	26	21	21	16	45	46	40	41	37	40	47	47	40	33	26	33	24	39	51	53	55	68	105	96	75	198	239	262	142	214	194	199	122	196	192
Income to Minority Interest		0	0	0	0	0	(4)	(13)	(11)	(12)	(4)	(0)	(1)	0	(4)	0	0	0	0	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	0	0	1	1	2	2	2	1	(0)	(0)	(1)	0	0	0	0	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(1)	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	1
Net Income (Common)		89 N/A	86 -3%	86 0%	96 +12%	93 -3%	53 -43%	69 +32%	52 -25%	78 +50%	186 +138%	184 -1%	183 0%	173 -6%	53 -69%	63 +18%	74 +17%	71 -4%	68 -4%	54 -21%	54 +1%	56 +4%	54 -4%	53 -2%	47 -10%	51 +8%	56 +11%	45 -20%	39 -13%	15 -62%	8 -43%	20 +140%	5 -73%	11 +98%	4 -64%	(5) N/A	14 N/A	31 +116%	46 +49%	41 -11%	32 -20%	28 -13%	21 -27%	38 +86%	37 -3%	42 +13%	49 +18%	26 -48%	21 -16%	21 0%	16 -25%	44 +175%	45 +2%	39 -12%	40 +3%	35 -12%	38 +7%	45 +20%	46 +1%	40 -12%	33 -17%	26 -21%	33 +25%	24 -28%	39 +63%	51 +32%	53 +4%	55 +4%	68 +24%	105 +55%	96 -8%	81 -15%	304 +273%	443 +46%	466 +5%	240 -48%	312 +30%	197 -37%	203 +3%	126 -38%	201 +60%	193 -4%
EPS (Diluted)		0.68 N/A	0.66 -3%	0.66 N/A	0.73 +11%	0.71 -3%	0.4 -44%	0.53 +33%	0.4 -25%	0.6 +50%	1.43 +138%	1.41 -1%	1.41 N/A	1.33 -6%	0.41 -69%	0.48 +17%	0.56 +17%	0.54 -4%	0.52 -4%	0.41 -21%	0.41 N/A	0.42 +2%	0.41 -2%	0.4 -2%	0.36 -10%	0.39 +8%	0.43 +10%	0.34 -21%	0.3 -12%	0.11 -63%	0.06 -45%	0.15 +150%	0.04 -73%	0.08 +100%	0.01 -88%	-0.04 N/A	0.12 N/A	0.24 +100%	0.35 +46%	0.31 -11%	0.25 -19%	0.21 -16%	0.15 -29%	0.29 +93%	0.28 -3%	0.32 +14%	0.38 +19%	0.2 -47%	0.17 -15%	0.17 N/A	0.12 -29%	0.34 +183%	0.34 N/A	0.3 -12%	0.31 +3%	0.27 -13%	0.28 +4%	0.34 +21%	0.31 -9%	0.3 -3%	0.25 -17%	0.19 -24%	0.24 +26%	0.17 -29%	0.28 +65%	0.37 +32%	0.39 +5%	0.41 +5%	0.51 +24%	0.79 +55%	0.72 -9%	0.6 -17%	2.26 +277%	3.29 +46%	3.46 +5%	1.78 -49%	2.32 +30%	1.45 -38%	1.52 +5%	0.93 -39%	1.51 +62%	1.45 -4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 307,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.