Bellini Nautica SpA
MIL:BELL
Income Statement
Earnings Waterfall
Bellini Nautica SpA
Income Statement
Bellini Nautica SpA
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
12
N/A
|
13
+10%
|
11
-13%
|
17
+54%
|
20
+17%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(8)
|
(9)
|
(8)
|
(13)
|
(15)
|
|
| Gross Profit |
3
N/A
|
4
+4%
|
3
-6%
|
4
+25%
|
5
+25%
|
|
| Operating Income | ||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
1
|
1
|
0
|
(0)
|
(1)
|
|
| Operating Income |
1
N/A
|
1
-4%
|
0
-66%
|
0
-5%
|
0
-36%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
1
+6%
|
0
-82%
|
0
-46%
|
0
-75%
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
0
|
0
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
+15%
|
0
-71%
|
0
-80%
|
(0)
N/A
|
|
| EPS (Diluted) |
0.11
N/A
|
0.13
+18%
|
0.04
-69%
|
0.01
-75%
|
-0.02
N/A
|
|