BF SpA
MIL:BFG
BF SpA
MIL:BFG
Price:
4.49
EUR
-0.22%
Market Cap:
€1.2B
Income Statement
Earnings Waterfall
BF SpA
BF SpA
Income Statement
BF SpA
BF SpA
Currency: EUR
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
28
N/A
|
52
+86%
|
65
+24%
|
72
+11%
|
71
-2%
|
71
+0%
|
80
+13%
|
79
-2%
|
283
+259%
|
684
+141%
|
1 062
+55%
|
1 319
+24%
|
1 326
+1%
|
1 353
+2%
|
1 413
+4%
|
1 512
+7%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(17)
|
(35)
|
(38)
|
(45)
|
(53)
|
(51)
|
(50)
|
(49)
|
(231)
|
(567)
|
(882)
|
(1 088)
|
(1 084)
|
(1 097)
|
(1 099)
|
(1 150)
|
|
| Gross Profit |
12
N/A
|
17
+50%
|
27
+55%
|
27
+2%
|
18
-34%
|
20
+11%
|
30
+49%
|
30
-1%
|
53
+76%
|
117
+122%
|
179
+54%
|
230
+28%
|
242
+5%
|
255
+5%
|
314
+23%
|
362
+15%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(12)
|
(19)
|
(28)
|
(30)
|
(20)
|
(20)
|
(28)
|
(27)
|
(49)
|
(109)
|
(179)
|
(213)
|
(237)
|
(254)
|
(323)
|
(360)
|
|
| Selling, General & Administrative |
(14)
|
(20)
|
(27)
|
(30)
|
(24)
|
(25)
|
(31)
|
(31)
|
(52)
|
(100)
|
(164)
|
(207)
|
(214)
|
(223)
|
(280)
|
(314)
|
|
| Depreciation & Amortization |
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(13)
|
(21)
|
(30)
|
(37)
|
(39)
|
(42)
|
(46)
|
(49)
|
|
| Other Operating Expenses |
5
|
5
|
5
|
6
|
11
|
12
|
11
|
13
|
16
|
12
|
15
|
31
|
16
|
11
|
2
|
3
|
|
| Operating Income |
(1)
N/A
|
(2)
-204%
|
(1)
+52%
|
(3)
-171%
|
(2)
+32%
|
0
N/A
|
2
+275%
|
3
+44%
|
4
+64%
|
8
+92%
|
1
-93%
|
17
+3 144%
|
5
-69%
|
1
-76%
|
(10)
N/A
|
2
N/A
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(7)
|
(14)
|
(25)
|
(27)
|
(27)
|
(31)
|
|
| Non-Reccuring Items |
1
|
1
|
(1)
|
3
|
4
|
2
|
(1)
|
(0)
|
(2)
|
(0)
|
20
|
12
|
25
|
41
|
56
|
38
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(1)
N/A
|
(3)
-106%
|
(1)
+59%
|
1
N/A
|
1
+24%
|
(1)
N/A
|
0
N/A
|
0
+98%
|
4
+1 227%
|
14
+213%
|
15
+11%
|
5
-68%
|
15
+216%
|
19
+27%
|
9
-56%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
3
|
3
|
(0)
|
1
|
3
|
2
|
0
|
(1)
|
(4)
|
(5)
|
(1)
|
(1)
|
(6)
|
(8)
|
|
| Income from Continuing Operations |
0
|
(1)
|
0
|
2
|
1
|
2
|
2
|
2
|
1
|
4
|
9
|
10
|
4
|
14
|
13
|
1
|
|
| Income to Minority Interest |
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-622%
|
(0)
+76%
|
1
N/A
|
0
-98%
|
2
+8 479%
|
1
-21%
|
0
-82%
|
(1)
N/A
|
(1)
-89%
|
5
N/A
|
8
+59%
|
1
-85%
|
11
+870%
|
10
-9%
|
(3)
N/A
|
|
| EPS (Diluted) |
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.03
N/A
|
0.04
+33%
|
0
N/A
|
0.04
N/A
|
0.04
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
