Banca Intermobiliare di Investimenti e Gestioni SpA
MIL:BIM
Cash Flow Statement
Cash Flow Statement
Banca Intermobiliare di Investimenti e Gestioni SpA
| Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Change in Working Capital |
(36)
|
197
|
190
|
206
|
173
|
(24)
|
(26)
|
(12)
|
16
|
34
|
154
|
118
|
58
|
80
|
50
|
102
|
(25)
|
(12)
|
24
|
(14)
|
(14)
|
(22)
|
(16)
|
(17)
|
(19)
|
(113)
|
(254)
|
(271)
|
(76)
|
(77)
|
(40)
|
(39)
|
|
| Cash from Operating Activities |
(25)
N/A
|
197
N/A
|
193
-2%
|
205
+6%
|
172
-16%
|
(23)
N/A
|
(23)
+4%
|
(7)
+68%
|
22
N/A
|
48
+117%
|
170
+253%
|
135
-21%
|
75
-45%
|
109
+46%
|
75
-31%
|
139
+87%
|
17
-88%
|
3
-80%
|
38
+1 052%
|
6
-83%
|
6
-8%
|
7
+19%
|
10
+51%
|
10
-9%
|
6
-41%
|
(0)
N/A
|
(212)
-106 021%
|
(211)
+0%
|
(34)
+84%
|
(34)
-1%
|
2
N/A
|
2
-10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(43)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(9)
|
(10)
|
(10)
|
(7)
|
(20)
|
(64)
|
(47)
|
(3)
|
(5)
|
(8)
|
(7)
|
(11)
|
(10)
|
(8)
|
(10)
|
(4)
|
(0)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
0
|
(197)
|
(197)
|
0
|
0
|
16
|
17
|
16
|
16
|
2
|
(67)
|
(66)
|
2
|
(70)
|
(2)
|
(20)
|
17
|
4
|
(33)
|
1
|
(0)
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
111
N/A
|
(210)
N/A
|
(210)
0%
|
(217)
-3%
|
(208)
+4%
|
14
N/A
|
13
-3%
|
12
-7%
|
12
-5%
|
(4)
N/A
|
(76)
-1 656%
|
(76)
0%
|
(7)
+90%
|
(77)
-959%
|
(22)
+72%
|
(84)
-289%
|
(31)
+63%
|
1
N/A
|
(38)
N/A
|
(7)
+82%
|
(7)
-4%
|
(9)
-31%
|
(8)
+16%
|
(8)
+3%
|
(9)
-13%
|
(4)
+50%
|
91
N/A
|
90
-1%
|
(3)
N/A
|
(2)
+15%
|
(2)
+31%
|
(1)
+12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
0
|
12
|
7
|
4
|
4
|
4
|
3
|
4
|
(4)
|
(16)
|
(20)
|
(27)
|
8
|
15
|
(18)
|
(10)
|
(4)
|
(0)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
0
|
90
|
90
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
26
|
32
|
32
|
0
|
63
|
31
|
31
|
31
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(22)
|
(22)
|
(22)
|
(27)
|
(27)
|
(27)
|
(27)
|
(38)
|
(38)
|
(38)
|
(77)
|
(38)
|
(38)
|
(38)
|
(62)
|
(37)
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other |
0
|
5
|
0
|
9
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
1
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
3
|
0
|
0
|
0
|
0
|
31
|
31
|
37
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
112
N/A
|
13
-88%
|
16
+25%
|
11
-33%
|
36
+224%
|
8
-76%
|
9
+4%
|
(5)
N/A
|
(34)
-586%
|
(43)
-24%
|
(93)
-120%
|
(58)
+38%
|
(66)
-13%
|
(31)
+53%
|
(52)
-69%
|
(55)
-6%
|
14
N/A
|
(3)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
3
+675%
|
3
-19%
|
0
-92%
|
0
+50%
|
0
-33%
|
121
+60 363%
|
121
N/A
|
37
-70%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
198
N/A
|
0
-100%
|
(1)
N/A
|
(0)
+67%
|
(0)
+67%
|
(2)
-1 500%
|
(1)
+63%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-14%
|
1
+100%
|
2
+42%
|
(0)
N/A
|
1
N/A
|
1
-50%
|
0
-50%
|
1
+267%
|
0
-64%
|
(1)
N/A
|
(1)
+31%
|
1
N/A
|
5
+629%
|
2
-59%
|
(3)
N/A
|
(4)
-59%
|
(0)
+97%
|
(0)
-178%
|
(0)
+24%
|
(0)
+32%
|
0
N/A
|
0
-62%
|
|