First Time Loading...

Banca Mediolanum SpA
MIL:BMED

Watchlist Manager
Banca Mediolanum SpA Logo
Banca Mediolanum SpA
MIL:BMED
Watchlist
Price: 10.72 EUR 1.23%
Updated: Jun 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

N/A
Revenue
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
N/A
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
1.3B
+52%
Net Income
Growth Rates:
1 Year
+50%
3 Years
+88%
5 Years
+243%
7 Years
+209%
10 Years
+346%

Earnings Waterfall
Banca Mediolanum SpA

Revenue
0 EUR
Operating Expenses
0 EUR
Operating Income
0 EUR
Other Expenses
1.3B EUR
Net Income
1.3B EUR

Income Statement
Banca Mediolanum SpA

Rotate your device to view
Income Statement
Currency: EUR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Net Interest Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
319
0
0
0
353
0
0
0
473
175
561
769
752
1 235
Interest Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
360
752
1 141
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73
0
0
0
54
0
0
0
80
78
276
429
0
490
Non Interest Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 449
0
0
0
6 186
0
0
0
4 876
915
3 001
3 548
1 825
5 511
Revenue
6 621
N/A
6 844
+3%
6 657
-3%
6 381
-4%
7 599
+19%
6 450
-15%
4 845
-25%
5 065
+5%
2 866
-43%
3 118
+9%
4 435
+42%
4 154
-6%
4 794
+15%
4 469
-7%
4 288
-4%
3 974
-7%
3 232
-19%
4 134
+28%
4 306
+4%
2 665
-38%
5 517
+107%
7 229
+31%
7 326
+1%
6 398
-13%
6 051
-5%
3 379
-44%
3 294
-3%
3 758
+14%
6 349
+69%
8 803
+39%
8 521
-3%
6 536
-23%
7 609
+16%
4 130
-46%
3 868
-6%
1 416
-63%
3 159
+123%
5 998
+90%
0
N/A
0
N/A
0
N/A
Gross Profit
Cost of Revenue
(466)
(469)
(492)
(496)
(520)
(540)
(541)
(548)
(532)
(517)
(523)
(536)
(562)
(585)
(599)
(604)
(601)
(597)
(592)
(583)
(728)
(881)
(891)
(636)
(952)
(974)
(980)
(659)
(1 001)
(1 061)
(1 102)
(820)
(1 221)
(1 227)
(1 216)
(767)
(1 162)
(1 128)
0
0
0
Gross Profit
6 155
N/A
6 374
+4%
6 164
-3%
5 886
-5%
7 079
+20%
5 910
-17%
4 304
-27%
4 517
+5%
2 333
-48%
2 601
+11%
3 912
+50%
3 618
-8%
4 232
+17%
3 884
-8%
3 690
-5%
3 370
-9%
2 631
-22%
3 537
+34%
3 714
+5%
2 083
-44%
4 789
+130%
6 348
+33%
6 436
+1%
5 762
-10%
5 098
-12%
2 405
-53%
2 314
-4%
3 099
+34%
5 348
+73%
7 742
+45%
7 419
-4%
5 716
-23%
6 389
+12%
2 902
-55%
2 651
-9%
649
-76%
1 997
+208%
4 871
+144%
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(438)
(452)
(466)
(500)
(531)
(531)
(538)
(549)
(539)
(561)
(569)
(562)
(585)
(590)
(584)
(591)
(596)
(602)
(587)
(586)
(739)
(905)
(925)
(639)
(972)
(971)
(974)
(683)
(1 012)
(1 041)
(1 051)
(711)
(1 064)
(1 077)
(1 075)
(734)
(1 114)
(1 123)
0
0
0
Selling, General & Administrative
(399)
(412)
(426)
(445)
(457)
(461)
(465)
(484)
(486)
(496)
(501)
(507)
(514)
(512)
(530)
(509)
(517)
(526)
(520)
(530)
(652)
(783)
(783)
(540)
(803)
(808)
(820)
(561)
(843)
(866)
(877)
(612)
(918)
(944)
(958)
(672)
(998)
(1 020)
0
0
0
Research & Development
0
0
0
(2)
0
0
(1)
(3)
0
0
0
(2)
0
0
0
(3)
0
0
0
(2)
0
(2)
0
(2)
0
(1)
0
(1)
0
(0)
0
(1)
0
(1)
0
(1)
0
(1)
0
0
0
Depreciation & Amortization
(23)
(23)
(22)
(22)
(23)
(24)
(25)
(26)
(28)
(29)
(31)
(33)
(34)
(35)
(37)
(39)
(40)
(40)
(40)
(35)
(52)
(70)
(81)
(44)
(93)
(88)
(79)
(45)
(70)
(71)
(71)
(47)
(73)
(74)
(75)
(50)
(93)
(93)
0
0
0
Other Operating Expenses
(16)
(17)
(17)
(31)
(48)
(44)
(45)
(37)
(26)
(36)
(38)
(20)
(37)
(43)
(15)
(40)
(39)
(35)
(27)
(18)
(35)
(49)
(60)
(52)
(74)
(74)
(74)
(76)
(98)
(103)
(102)
(51)
(73)
(59)
(41)
(11)
(24)
(9)
0
0
0
Operating Income
5 718
N/A
5 922
+4%
5 698
-4%
5 386
-5%
6 548
+22%
5 379
-18%
3 766
-30%
3 968
+5%
1 794
-55%
2 040
+14%
3 343
+64%
3 056
-9%
3 648
+19%
3 294
-10%
3 106
-6%
2 778
-11%
2 036
-27%
2 935
+44%
3 127
+7%
1 497
-52%
4 050
+171%
5 443
+34%
5 511
+1%
5 123
-7%
4 127
-19%
1 435
-65%
1 339
-7%
2 416
+80%
4 336
+79%
6 701
+55%
6 368
-5%
5 005
-21%
5 324
+6%
1 825
-66%
1 576
-14%
(86)
N/A
882
N/A
3 748
+325%
0
N/A
0
N/A
0
N/A
Pre-Tax Income
Loan Loss Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
0
(27)
0
0
0
(23)
(8)
(26)
(28)
(33)
(42)
Non Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 214)
0
0
0
(5 621)
0
0
0
(4 664)
(847)
(2 823)
(3 301)
(1 477)
(5 064)
Interest Income Expense
5
7
20
19
12
18
22
21
24
21
25
25
26
43
42
34
31
17
17
26
46
44
45
(75)
(59)
(65)
(80)
(1)
0
1
1
(1)
2
3
2
3
4
5
0
0
0
Non-Reccuring Items
(9)
(13)
(14)
(8)
(9)
(18)
(19)
(17)
(17)
4
5
(19)
0
0
(30)
(0)
0
0
0
(5)
0
0
0
(15)
0
0
0
1
0
0
0
3
0
0
0
(26)
0
(8)
0
0
0
Total Other Income
(5 240)
(5 425)
(5 243)
(4 943)
(6 031)
(4 862)
(3 247)
(3 411)
(1 319)
(1 585)
(2 842)
(2 613)
(3 207)
(2 857)
(2 702)
(2 365)
(1 650)
(2 521)
(2 679)
(1 096)
(3 539)
(4 849)
(4 909)
(4 294)
(3 111)
(443)
(339)
(1 884)
(3 507)
(5 708)
(5 368)
(4 118)
(4 162)
(715)
(426)
770
180
(2 498)
0
0
0
Pre-Tax Income
473
N/A
492
+4%
462
-6%
453
-2%
520
+15%
517
-1%
522
+1%
561
+8%
481
-14%
479
0%
530
+11%
449
-15%
467
+4%
481
+3%
416
-14%
447
+8%
417
-7%
431
+3%
464
+8%
421
-9%
556
+32%
639
+15%
646
+1%
739
+14%
956
+29%
927
-3%
920
-1%
531
-42%
829
+56%
993
+20%
1 001
+1%
890
-11%
1 164
+31%
1 113
-4%
1 152
+4%
662
-43%
1 067
+61%
1 246
+17%
1 351
+8%
1 067
-21%
1 640
+54%
Net Income
Tax Provision
(192)
(190)
(180)
(132)
(143)
(134)
(137)
(123)
(107)
(98)
(98)
(55)
(62)
(61)
(48)
(67)
(62)
(72)
(92)
(166)
(191)
(218)
(209)
(174)
(205)
(197)
(204)
(97)
(162)
(208)
(208)
(177)
(230)
(209)
(222)
(140)
(233)
(287)
(317)
(245)
(389)
Income from Continuing Operations
281
302
282
320
377
383
385
439
374
382
432
394
405
420
368
380
355
359
373
256
365
421
437
565
751
730
716
434
667
785
793
713
934
904
930
522
834
959
1 034
822
1 251
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
281
N/A
302
+8%
282
-7%
321
+14%
377
+18%
383
+2%
385
+1%
439
+14%
374
-15%
382
+2%
432
+13%
394
-9%
405
+3%
420
+4%
368
-12%
380
+3%
355
-7%
359
+1%
373
+4%
256
-31%
365
+43%
421
+15%
437
+4%
565
+29%
751
+33%
730
-3%
716
-2%
434
-39%
667
+54%
785
+18%
793
+1%
713
-10%
934
+31%
904
-3%
930
+3%
522
-44%
834
+60%
959
+15%
1 034
+8%
822
-21%
1 251
+52%
EPS (Diluted)
0.38
N/A
0.41
+8%
0.38
-7%
0.43
+13%
0.51
+19%
0.52
+2%
0.52
N/A
0.59
+13%
0.5
-15%
0.51
+2%
0.58
+14%
0.53
-9%
0.55
+4%
0.57
+4%
0.5
-12%
0.51
+2%
0.48
-6%
0.49
+2%
0.51
+4%
0.35
-31%
0.5
+43%
0.57
+14%
0.59
+4%
0.77
+31%
1.02
+32%
0.99
-3%
0.97
-2%
0.59
-39%
0.9
+53%
1.06
+18%
1.07
+1%
0.97
-9%
1.27
+31%
1.22
-4%
1.26
+3%
0.7
-44%
1.12
+60%
1.29
+15%
1.39
+8%
1.11
-20%
1.68
+51%

See Also

Summary
BMED intrinsic value, competitors valuation, and company profile.
DCF Valuation
BMED stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BMED stock valuation using valuation multiples.
Wall Street Estimates
BMED price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BMED stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 144,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.