Banca Monte dei Paschi di Siena SpA
MIL:BMPS
Income Statement
Income Statement
Banca Monte dei Paschi di Siena SpA
| Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
2 602
|
2 677
|
2 708
|
2 708
|
2 557
|
2 492
|
2 586
|
2 592
|
2 630
|
2 674
|
2 766
|
2 785
|
2 845
|
2 860
|
2 914
|
3 171
|
3 447
|
3 696
|
3 751
|
3 841
|
3 728
|
3 683
|
3 675
|
3 538
|
3 556
|
3 562
|
3 537
|
3 583
|
3 480
|
3 436
|
3 376
|
3 471
|
3 451
|
3 313
|
2 785
|
2 536
|
2 225
|
2 001
|
2 124
|
1 974
|
2 016
|
2 089
|
2 113
|
2 281
|
2 298
|
2 275
|
2 230
|
2 171
|
2 112
|
2 040
|
2 002
|
1 911
|
1 874
|
1 865
|
1 759
|
1 724
|
1 727
|
1 698
|
1 719
|
1 706
|
1 661
|
1 574
|
1 490
|
1 409
|
1 329
|
1 306
|
1 271
|
1 224
|
1 210
|
1 192
|
1 217
|
1 261
|
1 615
|
1 682
|
1 535
|
2 419
|
2 844
|
3 069
|
2 292
|
3 484
|
3 555
|
3 546
|
2 321
|
3 459
|
3 387
|
3 417
|
|
| Interest Income |
3 663
|
3 739
|
4 794
|
3 789
|
3 638
|
3 572
|
4 803
|
2 592
|
2 630
|
2 674
|
5 877
|
3 715
|
4 879
|
4 895
|
7 376
|
6 703
|
5 874
|
6 123
|
10 316
|
3 841
|
3 728
|
3 683
|
7 098
|
3 538
|
3 556
|
3 562
|
6 467
|
3 583
|
3 480
|
3 436
|
7 233
|
3 471
|
3 451
|
3 313
|
6 711
|
3 500
|
4 225
|
5 008
|
5 982
|
5 830
|
5 660
|
5 423
|
5 063
|
4 590
|
4 437
|
4 172
|
4 088
|
3 941
|
3 718
|
3 512
|
3 317
|
3 170
|
2 991
|
2 663
|
2 676
|
2 531
|
2 465
|
2 485
|
2 327
|
2 316
|
2 220
|
2 153
|
2 106
|
2 037
|
1 966
|
1 875
|
1 975
|
1 949
|
1 951
|
2 031
|
1 897
|
1 934
|
2 329
|
2 393
|
2 205
|
3 244
|
4 268
|
4 515
|
2 292
|
4 613
|
4 045
|
4 039
|
2 356
|
3 963
|
3 646
|
3 556
|
|
| Interest Expense |
0
|
0
|
2 087
|
0
|
0
|
0
|
2 217
|
0
|
0
|
0
|
3 111
|
929
|
2 035
|
0
|
4 462
|
0
|
0
|
0
|
6 565
|
0
|
0
|
0
|
3 423
|
0
|
0
|
0
|
2 930
|
0
|
0
|
0
|
3 856
|
0
|
0
|
0
|
3 926
|
963
|
2 000
|
3 006
|
3 858
|
3 856
|
3 644
|
3 334
|
2 950
|
2 309
|
2 139
|
1 897
|
1 858
|
1 770
|
1 607
|
1 472
|
1 315
|
1 258
|
1 118
|
0
|
917
|
417
|
348
|
396
|
609
|
610
|
559
|
580
|
652
|
628
|
638
|
0
|
756
|
342
|
358
|
456
|
759
|
673
|
713
|
711
|
669
|
825
|
1 424
|
1 446
|
2 072
|
2 305
|
2 681
|
2 685
|
2 357
|
2 587
|
2 203
|
0
|
|
| Non Interest Income |
2 346
|
2 163
|
2 087
|
2 112
|
2 263
|
2 349
|
2 071
|
1 867
|
1 841
|
1 802
|
2 334
|
2 029
|
2 141
|
2 282
|
2 363
|
2 273
|
2 386
|
2 398
|
1 650
|
2 060
|
1 941
|
1 890
|
2 276
|
2 059
|
1 975
|
1 980
|
2 962
|
2 102
|
2 208
|
2 061
|
2 099
|
1 866
|
1 818
|
2 157
|
2 535
|
2 306
|
2 403
|
2 364
|
2 405
|
2 526
|
2 923
|
2 968
|
2 648
|
3 113
|
3 111
|
3 433
|
3 970
|
3 381
|
3 202
|
2 857
|
2 915
|
2 552
|
2 893
|
3 125
|
3 110
|
3 211
|
2 599
|
2 128
|
2 137
|
1 908
|
1 898
|
2 022
|
2 114
|
2 140
|
2 080
|
1 947
|
1 941
|
2 050
|
2 077
|
2 065
|
2 045
|
1 959
|
2 411
|
2 615
|
2 077
|
2 847
|
2 765
|
2 557
|
1 856
|
2 627
|
2 707
|
2 714
|
2 156
|
2 830
|
2 937
|
2 971
|
|
| Revenue |
4 948
N/A
|
4 840
-2%
|
4 795
-1%
|
4 820
+1%
|
4 820
0%
|
4 841
+0%
|
4 657
-4%
|
4 459
-4%
|
4 471
+0%
|
4 477
+0%
|
5 100
+14%
|
4 814
-6%
|
4 986
+4%
|
5 142
+3%
|
5 277
+3%
|
5 444
+3%
|
5 834
+7%
|
6 094
+4%
|
5 401
-11%
|
5 901
+9%
|
5 670
-4%
|
5 573
-2%
|
5 951
+7%
|
5 597
-6%
|
5 531
-1%
|
5 542
+0%
|
6 498
+17%
|
5 685
-13%
|
5 688
+0%
|
5 496
-3%
|
5 475
0%
|
5 337
-3%
|
5 269
-1%
|
5 471
+4%
|
5 320
-3%
|
4 842
-9%
|
4 628
-4%
|
4 365
-6%
|
4 529
+4%
|
4 500
-1%
|
4 938
+10%
|
5 057
+2%
|
4 761
-6%
|
5 394
+13%
|
5 409
+0%
|
5 708
+6%
|
6 199
+9%
|
5 552
-10%
|
5 314
-4%
|
4 896
-8%
|
4 917
+0%
|
4 464
-9%
|
4 767
+7%
|
4 990
+5%
|
4 869
-2%
|
4 934
+1%
|
4 325
-12%
|
3 827
-12%
|
3 856
+1%
|
3 614
-6%
|
3 559
-2%
|
3 596
+1%
|
3 604
+0%
|
3 549
-2%
|
3 409
-4%
|
3 253
-5%
|
3 212
-1%
|
3 274
+2%
|
3 287
+0%
|
3 256
-1%
|
3 262
+0%
|
3 220
-1%
|
4 027
+25%
|
4 297
+7%
|
3 612
-16%
|
5 267
+46%
|
5 609
+6%
|
5 626
+0%
|
4 148
-26%
|
6 111
+47%
|
6 262
+2%
|
6 260
0%
|
4 477
-28%
|
6 289
+40%
|
6 324
+1%
|
6 388
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
0
|
(142)
|
(556)
|
(231)
|
(340)
|
(301)
|
(600)
|
(430)
|
(429)
|
(428)
|
(508)
|
(471)
|
(500)
|
(488)
|
(614)
|
(719)
|
(817)
|
(917)
|
(1 002)
|
(1 136)
|
(1 300)
|
(1 462)
|
(1 453)
|
(1 486)
|
(1 369)
|
(1 300)
|
(1 126)
|
(1 121)
|
(1 130)
|
(1 117)
|
(1 296)
|
(1 455)
|
(1 572)
|
(1 764)
|
(2 667)
|
(2 729)
|
(2 862)
|
0
|
(2 750)
|
(1 018)
|
(1 208)
|
0
|
(7 821)
|
(1 200)
|
(984)
|
(1 414)
|
(1 991)
|
(1 869)
|
(1 725)
|
(2 599)
|
(4 467)
|
(4 429)
|
(8 346)
|
(7 217)
|
(5 322)
|
(5 151)
|
(965)
|
(906)
|
(607)
|
(634)
|
(618)
|
(614)
|
(603)
|
(754)
|
(885)
|
(875)
|
(749)
|
(512)
|
(379)
|
(146)
|
(196)
|
(231)
|
(369)
|
(596)
|
(430)
|
(633)
|
(610)
|
(617)
|
(431)
|
(639)
|
(656)
|
(651)
|
(406)
|
(594)
|
(525)
|
0
|
|
| Non Interest Expense |
(3 803)
|
(3 562)
|
(3 448)
|
(3 399)
|
(3 509)
|
(3 482)
|
(3 234)
|
(3 031)
|
(3 005)
|
(2 995)
|
(3 303)
|
(3 071)
|
(3 136)
|
(3 221)
|
(3 394)
|
(3 575)
|
(3 782)
|
(4 024)
|
(4 491)
|
(4 662)
|
(4 619)
|
(4 463)
|
(4 455)
|
(3 910)
|
(3 764)
|
(3 800)
|
(4 046)
|
(2 936)
|
(3 082)
|
(3 133)
|
(8 701)
|
(8 165)
|
(8 262)
|
(8 187)
|
(6 244)
|
(4 220)
|
(4 066)
|
(4 562)
|
(3 827)
|
(5 692)
|
(5 976)
|
(7 056)
|
(4 704)
|
(11 506)
|
(11 254)
|
(9 589)
|
(3 826)
|
(3 415)
|
(3 410)
|
(3 424)
|
(3 676)
|
(3 511)
|
(3 583)
|
(3 816)
|
(3 788)
|
(3 784)
|
(3 669)
|
(3 356)
|
(3 326)
|
(3 191)
|
(3 185)
|
(3 185)
|
(2 947)
|
(2 957)
|
(3 122)
|
(3 528)
|
(3 810)
|
(3 756)
|
(3 468)
|
(2 990)
|
(2 807)
|
(2 839)
|
(3 518)
|
(4 567)
|
(4 218)
|
(5 840)
|
(5 608)
|
(4 517)
|
(2 441)
|
(3 122)
|
(3 145)
|
(3 064)
|
(3 012)
|
(3 722)
|
(3 844)
|
(3 964)
|
|
| Pre-Tax Income |
778
N/A
|
770
-1%
|
791
+3%
|
857
+8%
|
967
+13%
|
1 053
+9%
|
824
-22%
|
999
+21%
|
1 037
+4%
|
1 054
+2%
|
1 289
+22%
|
1 273
-1%
|
1 350
+6%
|
1 433
+6%
|
1 270
-11%
|
1 150
-9%
|
1 235
+7%
|
1 153
-7%
|
(92)
N/A
|
104
N/A
|
(250)
N/A
|
(351)
-40%
|
43
N/A
|
200
+361%
|
397
+98%
|
442
+11%
|
1 327
+200%
|
1 628
+23%
|
1 476
-9%
|
1 246
-16%
|
(4 522)
N/A
|
(4 283)
+5%
|
(4 565)
-7%
|
(4 481)
+2%
|
(3 591)
+20%
|
(2 108)
+41%
|
(2 300)
-9%
|
(2 598)
-13%
|
(2 048)
+21%
|
(2 210)
-8%
|
(2 246)
-2%
|
(3 207)
-43%
|
(7 765)
-142%
|
(7 312)
+6%
|
(6 830)
+7%
|
(5 295)
+22%
|
383
N/A
|
269
-30%
|
179
-34%
|
(1 126)
N/A
|
(3 226)
-187%
|
(3 477)
-8%
|
(7 162)
-106%
|
(6 044)
+16%
|
(4 240)
+30%
|
(4 001)
+6%
|
(308)
+92%
|
(435)
-41%
|
(77)
+82%
|
(211)
-175%
|
(243)
-15%
|
(203)
+17%
|
54
N/A
|
(163)
N/A
|
(598)
-268%
|
(1 149)
-92%
|
(1 347)
-17%
|
(994)
+26%
|
(560)
+44%
|
121
N/A
|
258
+114%
|
149
-42%
|
139
-7%
|
(866)
N/A
|
(605)
+30%
|
(1 206)
-99%
|
(608)
+50%
|
493
N/A
|
1 707
+246%
|
2 349
+38%
|
2 461
+5%
|
2 545
+3%
|
1 465
-42%
|
2 253
+54%
|
2 383
+6%
|
2 424
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(276)
|
(238)
|
(179)
|
(305)
|
(342)
|
(367)
|
(246)
|
(288)
|
(323)
|
(346)
|
(501)
|
(500)
|
(521)
|
(506)
|
(552)
|
(490)
|
(496)
|
(519)
|
930
|
825
|
926
|
978
|
(31)
|
(7)
|
(126)
|
(153)
|
(342)
|
(502)
|
(363)
|
(285)
|
36
|
(204)
|
(100)
|
(160)
|
443
|
462
|
434
|
610
|
667
|
743
|
866
|
1 150
|
2 362
|
2 240
|
2 109
|
1 631
|
7
|
66
|
184
|
83
|
(5)
|
(18)
|
385
|
665
|
722
|
839
|
321
|
296
|
421
|
395
|
401
|
360
|
(1 069)
|
(1 124)
|
(1 601)
|
(1 594)
|
(339)
|
(335)
|
157
|
113
|
51
|
51
|
6
|
437
|
427
|
849
|
844
|
439
|
345
|
344
|
795
|
808
|
508
|
540
|
121
|
148
|
|
| Income from Continuing Operations |
502
|
532
|
613
|
552
|
625
|
686
|
578
|
711
|
715
|
708
|
787
|
773
|
830
|
927
|
718
|
661
|
739
|
634
|
838
|
929
|
676
|
627
|
13
|
193
|
271
|
289
|
985
|
1 126
|
1 113
|
961
|
(4 486)
|
(4 487)
|
(4 665)
|
(4 640)
|
(3 148)
|
(1 645)
|
(1 867)
|
(1 988)
|
(1 381)
|
(1 467)
|
(1 380)
|
(2 057)
|
(5 403)
|
(5 072)
|
(4 721)
|
(3 664)
|
390
|
335
|
363
|
(1 043)
|
(3 231)
|
(3 495)
|
(6 777)
|
(5 379)
|
(3 518)
|
(3 162)
|
13
|
(139)
|
344
|
183
|
158
|
157
|
(1 015)
|
(1 286)
|
(2 199)
|
(2 744)
|
(1 687)
|
(1 329)
|
(403)
|
233
|
309
|
200
|
145
|
(429)
|
(179)
|
(356)
|
236
|
932
|
2 052
|
2 694
|
3 256
|
3 353
|
1 973
|
2 793
|
2 504
|
2 571
|
|
| Income to Minority Interest |
(12)
|
(15)
|
(13)
|
(18)
|
(17)
|
(18)
|
(24)
|
(22)
|
(21)
|
(19)
|
(20)
|
(20)
|
(23)
|
(24)
|
(16)
|
(18)
|
(18)
|
(13)
|
(8)
|
(5)
|
0
|
(2)
|
(5)
|
(5)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
4
|
4
|
2
|
2
|
22
|
23
|
25
|
26
|
(2)
|
(2)
|
(2)
|
3
|
4
|
4
|
5
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(10)
|
(9)
|
(9)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
490
N/A
|
517
+5%
|
599
+16%
|
559
-7%
|
665
+19%
|
762
+15%
|
753
-1%
|
868
+15%
|
863
-1%
|
869
+1%
|
910
+5%
|
886
-3%
|
942
+6%
|
939
0%
|
1 438
+53%
|
1 356
-6%
|
1 476
+9%
|
1 391
-6%
|
923
-34%
|
1 082
+17%
|
733
-32%
|
683
-7%
|
220
-68%
|
61
-72%
|
149
+142%
|
175
+18%
|
986
+462%
|
1 022
+4%
|
1 022
0%
|
883
-14%
|
(4 694)
N/A
|
(4 785)
-2%
|
(6 543)
-37%
|
(6 527)
+0%
|
(3 168)
+51%
|
(3 358)
-6%
|
(1 996)
+41%
|
(2 109)
-6%
|
(1 434)
+32%
|
(1 507)
-5%
|
(1 408)
+7%
|
(2 066)
-47%
|
(5 399)
-161%
|
(5 081)
+6%
|
(4 717)
+7%
|
(3 664)
+22%
|
388
N/A
|
338
-13%
|
361
+7%
|
(1 045)
N/A
|
(3 241)
-210%
|
(3 504)
-8%
|
(6 786)
-94%
|
(5 393)
+21%
|
(3 502)
+35%
|
(3 146)
+10%
|
29
N/A
|
(122)
N/A
|
279
N/A
|
119
-57%
|
83
-30%
|
86
+4%
|
(1 033)
N/A
|
(1 300)
-26%
|
(2 208)
-70%
|
(2 752)
-25%
|
(1 687)
+39%
|
(1 328)
+21%
|
(403)
+70%
|
234
N/A
|
310
+32%
|
200
-35%
|
144
-28%
|
(429)
N/A
|
(178)
+58%
|
(357)
-100%
|
235
N/A
|
932
+297%
|
2 052
+120%
|
2 694
+31%
|
3 234
+20%
|
3 331
+3%
|
1 951
-41%
|
2 770
+42%
|
2 504
-10%
|
2 571
+3%
|
|
| EPS (Diluted) |
350
N/A
|
369.21
+5%
|
374.62
+1%
|
399.57
+7%
|
474.85
+19%
|
544.5
+15%
|
502.26
-8%
|
619.85
+23%
|
616.57
-1%
|
620.64
+1%
|
606.73
-2%
|
633
+4%
|
672.92
+6%
|
670.78
0%
|
958.4
+43%
|
903.8
-6%
|
567.8
-37%
|
534.84
-6%
|
439.42
-18%
|
416.11
-5%
|
281.73
-32%
|
262.73
-7%
|
84.65
-68%
|
23.61
-72%
|
57.23
+142%
|
67.42
+18%
|
273.75
+306%
|
393.23
+44%
|
408.64
+4%
|
205.44
-50%
|
-1 466.96
N/A
|
-1 112.67
+24%
|
-1 363.12
-23%
|
-1 418.8
-4%
|
-704.04
+50%
|
-730.08
-4%
|
-433.93
+41%
|
-458.43
-6%
|
-311.8
+32%
|
-327.65
-5%
|
-111.73
+66%
|
-163.96
-47%
|
-817.98
-399%
|
-403.23
+51%
|
-107.19
+73%
|
-125.05
-17%
|
21.92
N/A
|
11.52
-47%
|
12.19
+6%
|
-35.67
N/A
|
-110.61
-210%
|
-119.57
-8%
|
-229.24
-92%
|
-4.88
+98%
|
-7.29
-49%
|
-2.84
+61%
|
0.02
N/A
|
-0.11
N/A
|
0.25
N/A
|
0.1
-60%
|
0.07
-30%
|
0.07
N/A
|
-0.92
N/A
|
-1.17
-27%
|
-1.99
-70%
|
-2.49
-25%
|
-1.54
+38%
|
-1.37
+11%
|
-0.4
+71%
|
0.24
N/A
|
0.31
+29%
|
4.15
+1 239%
|
2.98
-28%
|
-8.92
N/A
|
-0.14
+98%
|
-0.28
-100%
|
0.18
N/A
|
0.74
+311%
|
1.63
+120%
|
2.13
+31%
|
2.58
+21%
|
2.66
+3%
|
1.57
-41%
|
2.19
+39%
|
1.99
-9%
|
2.04
+3%
|
|