Watchlist Manager

Watchlist

Price: 10.61 EUR -0.09%

Market Cap: 20.8B EUR

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		945	958	965	978	975	989	1 005	534	561	834	1 112	1 134	1 161	1 215	1 286	1 319	1 338	1 357	1 379	1 408	1 445	1 481	1 508	1 487	1 478	1 410	1 340	1 319	1 275	1 286	1 290	1 294	1 306	1 318	1 330	1 345	1 337	1 323	1 310	1 284	1 290	1 293	1 290	1 309	1 311	1 304	1 292	1 276	1 256	1 238	1 228	1 210	1 195	1 179	1 170	1 162	1 150	1 147	1 130	1 139	1 141	1 140	1 106	1 080	1 064	1 095	1 151	1 184	1 223	1 236	1 233	1 271	1 348	1 413	1 505	1 538	1 562	1 646	1 826	2 175	2 585	2 947	3 252	3 369	3 389	3 394	3 377	3 345	3 320
Interest Income		1 727	1 728	1 713	1 671	1 658	1 653	1 659	820	826	1 371	1 663	1 710	1 757	1 716	1 967	2 087	2 213	2 348	2 485	2 600	2 708	2 820	2 904	2 852	2 724	2 458	2 175	1 997	1 867	1 845	1 839	1 867	1 931	2 014	2 107	2 194	2 228	2 224	2 196	2 153	2 129	2 097	2 061	2 032	2 000	1 960	1 908	1 845	1 770	1 703	1 648	1 602	1 560	1 517	1 483	1 454	1 432	1 431	1 416	1 428	1 430	1 422	1 376	1 340	1 317	1 363	1 420	1 449	1 475	1 448	1 431	1 469	1 566	1 655	1 807	1 809	1 844	1 993	2 275	2 894	3 590	4 210	4 763	4 999	5 084	5 100	5 014	4 852	4 676
Interest Expense		781	769	748	693	683	664	654	285	265	536	551	576	596	501	682	768	874	990	1 107	1 191	1 263	1 339	1 396	1 366	1 246	1 048	835	678	592	559	549	573	625	696	776	849	891	901	887	869	839	804	771	724	688	494	616	268	515	218	421	392	365	338	313	292	281	283	287	289	289	282	270	260	253	268	313	265	323	212	199	198	217	275	301	318	330	347	434	729	1 004	1 263	1 511	1 534	1 599	1 611	1 637	1 459	1 307
Non Interest Income		761	787	830	859	904	922	904	393	340	575	663	711	732	635	687	736	740	773	778	691	659	637	651	608	713	828	945	1 007	971	937	878	903	907	882	807	981	988	1 047	975	981	1 028	979	990	1 036	991	1 020	985	982	949	921	1 138	1 139	1 194	1 204	929	929	1 035	1 033	1 122	1 415	1 295	1 295	1 096	992	1 002	1 532	1 592	1 770	1 860	1 474	1 462	2 701	2 952	3 126	3 264	2 323	3 599	3 742	3 375	3 948	2 660	2 646	2 722	2 804	2 855	2 854	2 603	2 717	2 797
Revenue		1 707 N/A	1 745 +2%	1 794 +3%	1 837 +2%	1 879 +2%	1 911 +2%	1 909 0%	928 -51%	901 -3%	1 410 +57%	1 774 +26%	1 845 +4%	1 894 +3%	1 850 -2%	1 973 +7%	2 055 +4%	2 078 +1%	2 131 +3%	2 156 +1%	2 099 -3%	2 104 +0%	2 118 +1%	2 159 +2%	2 095 -3%	2 191 +5%	2 238 +2%	2 285 +2%	2 326 +2%	2 245 -3%	2 223 -1%	2 167 -3%	2 197 +1%	2 213 +1%	2 200 -1%	2 137 -3%	2 325 +9%	2 325 0%	2 369 +2%	2 284 -4%	2 265 -1%	2 317 +2%	2 272 -2%	2 280 +0%	2 344 +3%	2 302 -2%	2 325 +1%	2 277 -2%	2 258 -1%	2 204 -2%	2 159 -2%	2 365 +10%	2 350 -1%	2 390 +2%	2 383 0%	2 099 -12%	2 091 0%	2 185 +4%	2 180 0%	2 252 +3%	2 553 +13%	2 436 -5%	2 435 0%	2 202 -10%	2 072 -6%	2 066 0%	2 627 +27%	2 743 +4%	2 954 +8%	3 082 +4%	2 710 -12%	2 695 -1%	3 972 +47%	4 300 +8%	4 539 +6%	4 769 +5%	3 860 -19%	5 161 +34%	5 388 +4%	5 201 -3%	6 123 +18%	5 246 -14%	5 593 +7%	5 973 +7%	6 173 +3%	6 245 +1%	6 248 +0%	5 980 -4%	6 062 +1%	6 117 +1%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	(29)	(49)	(62)	(94)	(75)	(93)	(113)	(129)	(143)	(146)	(147)	(141)	(153)	(173)	(190)	(204)	(270)	(417)	(463)	(581)	(583)	(465)	(438)	(378)	(349)	(361)	(375)	(344)	(368)	(458)	(504)	(958)	(1 021)	(1 109)	(1 130)	(782)	(832)	(759)	(770)	(813)	(748)	(694)	(658)	(706)	(673)	(684)	(682)	(620)	(639)	(667)	(632)	(536)	(429)	(298)	(278)	(226)	(272)	(288)	(379)	(448)	(515)	(598)	(545)	(542)	(821)	(821)	(851)	(835)	(529)	(476)	(457)	(607)	(637)	(659)	(637)	(436)	(387)	(342)	(325)	(332)	(307)	(298)
Non Interest Expense		(1 365)	(1 391)	(1 414)	(1 423)	(1 526)	(1 561)	(1 600)	(679)	(566)	(893)	(1 110)	(1 171)	(1 181)	(1 121)	(1 161)	(1 178)	(1 174)	(1 202)	(1 217)	(1 217)	(1 244)	(1 280)	(1 529)	(1 451)	(1 499)	(1 504)	(1 397)	(1 433)	(1 438)	(1 438)	(1 391)	(1 428)	(1 440)	(1 443)	(1 387)	(1 518)	(1 494)	(1 498)	(1 333)	(1 365)	(1 363)	(1 331)	(1 432)	(1 438)	(1 408)	(1 455)	(1 406)	(1 425)	(1 421)	(1 449)	(1 446)	(1 495)	(1 515)	(1 468)	(1 469)	(1 464)	(1 491)	(1 521)	(1 517)	(1 678)	(1 717)	(1 716)	(1 630)	(1 663)	(1 644)	(1 748)	(1 878)	(2 069)	(2 143)	(2 150)	(1 949)	(2 418)	(2 612)	(2 805)	(3 241)	(3 027)	(3 173)	(3 548)	(3 206)	(3 869)	(3 808)	(3 639)	(3 812)	(3 838)	(4 055)	(3 987)	(3 594)	(3 639)	(3 441)
Pre-Tax Income		341 N/A	354 +4%	381 +7%	414 +9%	353 -15%	350 -1%	310 -12%	220 -29%	286 +30%	455 +59%	570 +25%	599 +5%	620 +3%	617 0%	682 +10%	734 +8%	758 +3%	782 +3%	799 +2%	729 -9%	687 -6%	648 -6%	426 -34%	374 -12%	274 -27%	270 -1%	306 +13%	310 +1%	342 +10%	347 +1%	399 +15%	420 +5%	412 -2%	383 -7%	406 +6%	439 +8%	373 -15%	367 -2%	(7) N/A	(122) -1 542%	(155) -27%	(188) -22%	67 N/A	74 +11%	136 +82%	99 -27%	58 -41%	85 +46%	90 +5%	52 -42%	214 +310%	182 -15%	191 +5%	233 +22%	11 -95%	(12) N/A	27 N/A	27 +1%	199 +640%	447 +124%	422 -5%	441 +4%	346 -22%	136 -61%	134 -2%	500 +273%	417 -17%	371 -11%	342 -8%	15 -96%	204 +1 231%	733 +260%	868 +18%	883 +2%	693 -22%	304 -56%	1 513 +398%	1 383 -9%	1 388 +0%	1 617 +17%	779 -52%	1 318 +69%	1 725 +31%	1 948 +13%	1 848 -5%	1 936 +5%	2 054 +6%	2 117 +3%	2 379 +12%
Net Income
Tax Provision		(171)	(174)	(179)	(188)	(173)	(176)	(163)	(98)	(116)	(177)	(232)	(244)	(251)	(257)	(266)	(284)	(289)	(295)	(331)	(299)	(284)	(273)	(217)	(205)	(179)	(176)	(145)	(145)	(150)	(151)	(179)	(188)	(202)	(197)	(162)	(174)	(147)	(148)	(25)	9	24	40	(52)	(42)	(58)	(31)	(28)	(35)	(21)	(9)	6	19	13	2	5	12	43	32	(22)	(21)	(42)	(33)	100	95	99	104	(22)	(17)	57	59	67	(68)	(194)	(221)	(134)	(33)	(78)	46	86	37	20	(216)	(173)	(230)	(274)	(328)	(615)	(693)	(761)
Income from Continuing Operations		170	180	201	226	179	175	147	123	170	277	338	355	369	360	416	450	468	486	468	429	403	375	209	168	95	95	161	165	192	196	220	232	209	185	244	266	227	219	(33)	(113)	(130)	(148)	15	32	78	69	30	50	68	43	219	201	203	235	16	(0)	70	59	177	425	380	408	446	231	233	605	395	354	399	74	271	665	674	662	559	271	1 435	1 429	1 474	1 654	798	1 102	1 552	1 719	1 573	1 608	1 439	1 424	1 617
Income to Minority Interest		(50)	(52)	(57)	(62)	(50)	(51)	(41)	(24)	(36)	(65)	(62)	(65)	(60)	(50)	(70)	(79)	(90)	(95)	(94)	(88)	(79)	(81)	(75)	(66)	(69)	(61)	(54)	(44)	(42)	(38)	(34)	(37)	(28)	(23)	(23)	(18)	(1)	7	21	26	14	9	(9)	(11)	(14)	(15)	(15)	(19)	(16)	(7)	1	6	9	4	(2)	(2)	(1)	3	(0)	(12)	(15)	(23)	(44)	(33)	(38)	(38)	(15)	(16)	(17)	(19)	(25)	(27)	(31)	(31)	(34)	(33)	(27)	(24)	(25)	(28)	(30)	(32)	(32)	(33)	(34)	(38)	(36)	(35)	(35)
Net Income (Common)		120 N/A	128 +7%	144 +13%	165 +14%	129 -21%	123 -5%	105 -14%	99 -6%	135 +36%	212 +57%	276 +31%	290 +5%	309 +6%	310 +0%	347 +12%	370 +7%	378 +2%	392 +4%	375 -4%	341 -9%	325 -5%	294 -10%	134 -54%	102 -24%	29 -71%	43 +48%	116 +167%	135 +16%	265 +97%	268 +1%	293 +9%	297 +1%	180 -39%	161 -11%	215 +33%	241 +12%	217 -10%	217 0%	(11) N/A	(85) -650%	(116) -36%	(139) -20%	7 N/A	21 +193%	65 +206%	54 -16%	15 -73%	32 +114%	52 +64%	36 -30%	221 +508%	207 -6%	212 +3%	239 +13%	14 -94%	(2) N/A	69 N/A	62 -9%	176 +184%	413 +134%	365 -12%	386 +6%	402 +4%	199 -51%	195 -2%	567 +191%	380 -33%	338 -11%	382 +13%	55 -86%	246 +346%	637 +159%	643 +1%	631 -2%	525 -17%	237 -55%	1 408 +493%	1 405 0%	1 449 +3%	1 627 +12%	769 -53%	1 070 +39%	1 519 +42%	1 686 +11%	1 539 -9%	1 569 +2%	1 403 -11%	1 388 -1%	1 582 +14%
EPS (Diluted)		0.33 N/A	0.34 +3%	0.38 +12%	0.44 +16%	0.35 -20%	0.34 -3%	0.3 -12%	0.27 -10%	0.36 +33%	0.57 +58%	0.6 +5%	0.74 +23%	0.81 +9%	0.77 -5%	0.75 -3%	0.75 N/A	0.77 +3%	0.8 +4%	0.73 -9%	0.59 -19%	0.63 +7%	0.57 -10%	0.3 -47%	0.21 -30%	0.05 -76%	0.08 +60%	0.25 +213%	0.28 +12%	0.55 +96%	0.55 N/A	0.61 +11%	0.61 N/A	0.39 -36%	0.36 -8%	0.4 +11%	0.42 +5%	0.4 -5%	0.41 +2%	-0.02 N/A	-0.16 -700%	-0.21 -31%	-0.26 -24%	0.01 N/A	0.04 +300%	0.11 +175%	0.11 N/A	0.03 -73%	0.03 N/A	0.06 +100%	0.05 -17%	0.31 +520%	0.28 -10%	0.29 +4%	0.33 +14%	0.02 -94%	0 N/A	0.1 N/A	0.09 -10%	0.25 +178%	0.58 +132%	0.51 -12%	0.54 +6%	0.57 +6%	0.28 -51%	0.27 -4%	0.79 +193%	0.5 -37%	0.41 -18%	1.28 +212%	0.07 -95%	0.34 +386%	0.43 +26%	0.44 +2%	0.43 -2%	0.36 -16%	0.17 -53%	1 +488%	0.99 -1%	1 +1%	1.15 +15%	0.54 -53%	0.76 +41%	1.05 +38%	1.19 +13%	1.08 -9%	1.08 N/A	0.97 -10%	0.96 -1%	1.09 +14%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 302,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.