First Time Loading...

Watchlist Manager

Watchlist

Price: 7.125 EUR -0.49%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		559	583	598	598	591	583	570	557	543	531	514	493	474	464	466	469	490	493	501	504	508	508	489	477	460	452	463	489	490	506	531	520	529	692	865	898	681	1 030	1 137	1 221	937
Interest Income		1 018	1 009	1 002	986	959	925	883	839	797	760	723	687	664	640	631	627	632	628	631	626	625	623	607	601	574	563	565	585	594	611	640	630	642	836	1 038	1 075	835	1 385	1 822	2 106	1 812
Interest Expense		459	426	404	387	368	342	313	282	253	229	209	194	189	176	165	158	142	136	130	122	116	115	118	124	113	111	102	96	104	106	109	111	113	144	172	177	153	355	685	885	875
Non Interest Income		479	539	549	562	534	594	551	542	554	454	473	491	443	476	477	460	524	507	507	483	420	433	433	496	498	468	456	407	408	484	515	612	561	752	881	795	514	789	828	849	603
Revenue		1 038 N/A	1 122 +8%	1 147 +2%	1 160 +1%	1 125 -3%	1 177 +5%	1 121 -5%	1 099 -2%	1 097 0%	985 -10%	987 +0%	984 0%	917 -7%	941 +3%	943 +0%	929 -1%	1 014 +9%	1 000 -1%	1 008 +1%	986 -2%	928 -6%	941 +1%	922 -2%	973 +6%	958 -2%	920 -4%	919 0%	895 -3%	898 +0%	989 +10%	1 046 +6%	1 132 +8%	1 089 -4%	1 444 +33%	1 746 +21%	1 693 -3%	1 196 -29%	1 819 +52%	1 965 +8%	2 070 +5%	1 540 -26%
Pre-Tax Income
Loan Loss Provision		(464)	(499)	(524)	(521)	(464)	(454)	(421)	(366)	(390)	(339)	(323)	(313)	(250)	(241)	(220)	(206)	(232)	(213)	(226)	(255)	(241)	(254)	(260)	(218)	(214)	(230)	(150)	(165)	(141)	(117)	(165)	(233)	(140)	(234)	(235)	(186)	(153)	(245)	(286)	(249)	(203)
Non Interest Expense		(449)	(454)	(454)	(461)	(456)	(460)	(474)	(493)	(511)	(549)	(552)	(533)	(537)	(554)	(571)	(572)	(548)	(543)	(533)	(559)	(544)	(550)	(553)	(538)	(549)	(610)	(621)	(624)	(600)	(564)	(553)	(549)	(575)	(772)	(1 025)	(1 050)	(689)	(1 022)	(979)	(980)	(677)
Pre-Tax Income		125 N/A	169 +35%	170 +1%	179 +5%	206 +15%	263 +28%	226 -14%	240 +7%	196 -18%	97 -51%	112 +15%	137 +22%	130 -5%	145 +12%	152 +5%	151 0%	234 +54%	244 +4%	249 +2%	173 -31%	143 -17%	137 -4%	109 -20%	217 +99%	195 -10%	80 -59%	148 +85%	107 -28%	157 +47%	308 +96%	328 +6%	350 +7%	375 +7%	438 +17%	486 +11%	456 -6%	354 -22%	552 +56%	700 +27%	841 +20%	660 -21%
Net Income
Tax Provision		(65)	(76)	(74)	(72)	(80)	(97)	(76)	(79)	(59)	(22)	(28)	(34)	(30)	(37)	(39)	(39)	(69)	(66)	(68)	(45)	(29)	(32)	(24)	(59)	(56)	(21)	(40)	(24)	(47)	(93)	(95)	(101)	(100)	(117)	(138)	(129)	(103)	(160)	(206)	(252)	(199)
Income from Continuing Operations		61	93	97	107	125	166	150	162	138	76	84	104	100	108	113	112	165	178	181	128	114	105	85	158	140	59	108	82	110	216	233	248	275	322	348	327	251	392	494	589	461
Income to Minority Interest		(8)	(9)	(9)	(11)	(10)	(10)	(8)	(7)	(8)	(7)	(6)	(4)	(1)	(2)	(4)	(6)	(6)	(5)	(4)	(3)	(3)	(2)	(1)	(2)	(2)	(3)	(3)	(4)	(3)	(3)	(4)	(5)	(6)	(7)	(6)	(4)	0	0	0	0	0
Net Income (Common)		53 N/A	84 +59%	88 +4%	96 +9%	115 +21%	156 +36%	142 -9%	155 +10%	129 -17%	69 -47%	78 +14%	100 +28%	99 -1%	106 +8%	109 +2%	106 -3%	159 +51%	173 +8%	177 +3%	125 -29%	111 -12%	103 -7%	84 -19%	156 +86%	137 -12%	56 -59%	105 +87%	79 -25%	107 +36%	212 +99%	229 +8%	244 +6%	269 +10%	314 +17%	342 +9%	324 -5%	251 -22%	392 +56%	494 +26%	589 +19%	461 -22%
EPS (Diluted)		0.12 N/A	0.18 +50%	0.54 +200%	0.25 -54%	0.3 +20%	0.34 +13%	0.3 -12%	0.34 +13%	0.29 -15%	0.15 -48%	0.17 +13%	0.22 +29%	0.22 N/A	0.24 +9%	0.25 +4%	0.24 -4%	0.35 +46%	0.38 +9%	0.39 +3%	0.28 -28%	0.24 -14%	0.23 -4%	0.19 -17%	0.35 +84%	0.3 -14%	0.13 -57%	0.24 +85%	0.18 -25%	0.24 +33%	0.47 +96%	0.5 +6%	0.53 +6%	0.6 +13%	0.7 +17%	0.76 +9%	0.72 -5%	0.55 -24%	0.87 +58%	1.09 +25%	1.3 +19%	1.02 -22%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 141,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.