CleanBnB SpA
MIL:CBB
Income Statement
Earnings Waterfall
CleanBnB SpA
Income Statement
CleanBnB SpA
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
4
+96%
|
6
+73%
|
9
+44%
|
11
+27%
|
14
+25%
|
16
+15%
|
18
+10%
|
19
+5%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(12)
|
(14)
|
(15)
|
(17)
|
|
| Gross Profit |
(1)
N/A
|
(0)
+76%
|
0
N/A
|
1
+142%
|
1
+12%
|
2
+29%
|
2
+24%
|
2
+5%
|
2
-14%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+17%
|
(1)
+38%
|
(0)
+90%
|
0
N/A
|
0
+434%
|
1
+84%
|
1
+2%
|
0
-59%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+15%
|
(1)
+36%
|
(0)
+84%
|
0
N/A
|
0
+15 900%
|
1
+98%
|
1
-3%
|
0
-51%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(1)
+22%
|
(1)
+36%
|
(0)
+80%
|
(0)
+74%
|
0
N/A
|
1
+114%
|
1
-6%
|
0
-57%
|
|
| EPS (Diluted) |
-0.21
N/A
|
-0.17
+19%
|
-0.1
+41%
|
-0.02
+80%
|
0
N/A
|
0.03
N/A
|
0.07
+133%
|
0.06
-14%
|
0.03
-50%
|
|