Casta Diva Group SpA
MIL:CDG

Watchlist Manager
Casta Diva Group SpA Logo
Casta Diva Group SpA
MIL:CDG
Watchlist
Price: 2.4 EUR 2.13% Market Closed
Market Cap: 48.1m EUR

Relative Value

The Relative Value of one CDG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.4 EUR, Casta Diva Group SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
88
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
0.4
vs History
0
vs Industry
34
Median 3Y
20.2
Median 5Y
14.5
Industry
17.1
Forward
38.1
vs History
39
vs Industry
33
Median 3Y
2.7
Median 5Y
1.9
Industry
11.1
vs History
34
vs Industry
27
Median 3Y
1
Median 5Y
1.1
Industry
15.3
vs History
0
vs Industry
32
Median 3Y
2.6
Median 5Y
2.3
Industry
1.8
vs History
15
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.6
Forward
0.3
vs History
22
vs Industry
76
Median 3Y
1
Median 5Y
1.1
Industry
3.5
vs History
1
vs Industry
56
Median 3Y
2.7
Median 5Y
2.5
Industry
8.8
Forward
4
vs History
9
vs Industry
49
Median 3Y
4.4
Median 5Y
4.1
Industry
12.4
Forward
6.8
vs History
39
vs Industry
42
Median 3Y
2.6
Median 5Y
1.8
Industry
10.4
vs History
0
vs Industry
44
Median 3Y
-1
Median 5Y
-2.9
Industry
12.5
vs History
0
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

CDG Competitors Multiples
Casta Diva Group SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Casta Diva Group SpA
MIL:CDG
48.1m EUR 0.4 48.9 5.2 8.3
US
Netflix Inc
NASDAQ:NFLX
373.2B USD 8.6 35.8 13.1 29.9
US
Walt Disney Co
NYSE:DIS
205.2B USD 2.2 16.5 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
103.6B USD 5.3 63.5 38.9 40.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.6B USD 1.9 146 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
39.4B EUR 2.6 7 8.4 8.3
US
TKO Group Holdings Inc
NYSE:TKO
40.7B USD 9.4 178.1 29.9 43
US
Live Nation Entertainment Inc
NYSE:LYV
33.8B USD 1.4 105 17.3 25.4
CN
Tencent Music Entertainment Group
NYSE:TME
25.2B USD 5.6 16.2 16.8 16.6
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.4 44.7 15.2 21.5
FR
Bollore SE
PAR:BOL
13.3B EUR 8.7 -7.9 -12.8 -12.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Casta Diva Group SpA
MIL:CDG
Average EV/EBITDA: 16.2
5.2
23%
0.2
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
38.9
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.9
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.8
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.8 N/A N/A