Watchlist Manager

Watchlist

Price: 15.88 EUR 0.13%

Market Cap: €5.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		309	317	327	360	366	377	392	395	419	434	449	460	491	519	546	604	716	777	816	756	630	543	502	503	503	509	504	510	518	527	532	533	534	528	523	521	526	538	545	559	557	539	516	505	486	493	499	492	503	510	517	523	539	525	513	506	487	489	498	492	480	470	456	473	486	491	492	484	490	628	783	820	654	1 069	1 339	1 482	1 171	1 788	1 866	1 863	1 221	1 788	1 704	1 683
Interest Income		625	623	619	665	717	769	835	868	972	1 062	1 194	1 260	1 300	1 338	1 333	1 425	1 564	1 615	1 486	1 319	973	750	704	646	685	706	737	784	840	883	894	879	859	828	813	809	805	804	799	792	775	743	706	682	650	644	641	626	632	632	628	628	635	619	612	605	587	589	596	593	587	579	557	556	552	551	559	566	584	754	945	982	798	1 386	1 923	2 221	1 894	2 932	3 151	3 168	2 076	3 013	2 765	2 666
Interest Expense		317	306	292	305	351	392	443	472	552	628	745	800	809	819	787	821	848	838	670	563	343	207	202	144	181	196	232	274	321	355	362	347	325	300	290	288	279	266	254	234	218	204	190	178	163	151	142	134	130	122	111	105	97	95	(16)	100	100	100	98	101	107	109	101	83	66	60	5	82	94	125	16	161	144	317	584	739	723	1 144	324	1 305	855	1 225	1 061	983
Non Interest Income		604	593	604	642	679	712	728	726	747	749	755	746	662	590	595	527	428	500	536	744	951	1 055	1 021	923	864	789	852	1 030	1 069	1 101	1 074	927	934	1 028	1 076	1 082	1 080	1 281	1 385	1 490	1 414	1 426	1 390	1 393	1 410	1 365	1 280	1 230	1 335	1 177	1 178	1 164	1 133	1 234	1 355	1 401	1 400	1 383	1 312	1 305	1 330	1 323	1 381	1 401	1 406	1 470	1 442	1 479	1 527	1 945	2 443	2 394	1 531	2 260	2 118	2 226	1 346	2 588	2 631	2 586	1 470	2 196	2 041	2 071
Revenue		913 N/A	910 0%	931 +2%	1 002 +8%	1 046 +4%	1 089 +4%	1 120 +3%	1 121 +0%	1 167 +4%	1 182 +1%	1 204 +2%	1 206 +0%	1 153 -4%	1 109 -4%	1 140 +3%	1 131 -1%	1 145 +1%	1 277 +12%	1 352 +6%	1 500 +11%	1 581 +5%	1 598 +1%	1 523 -5%	1 426 -6%	1 368 -4%	1 298 -5%	1 357 +5%	1 540 +14%	1 588 +3%	1 628 +3%	1 607 -1%	1 459 -9%	1 468 +1%	1 556 +6%	1 600 +3%	1 602 +0%	1 606 +0%	1 819 +13%	1 930 +6%	2 048 +6%	1 971 -4%	1 964 0%	1 907 -3%	1 898 0%	1 897 0%	1 858 -2%	1 779 -4%	1 722 -3%	1 837 +7%	1 687 -8%	1 695 +0%	1 687 0%	1 671 -1%	1 759 +5%	1 868 +6%	1 907 +2%	1 887 -1%	1 872 -1%	1 810 -3%	1 796 -1%	1 811 +1%	1 793 -1%	1 837 +2%	1 873 +2%	1 892 +1%	1 961 +4%	1 934 -1%	1 963 +1%	2 017 +3%	2 574 +28%	3 227 +25%	3 214 0%	2 185 -32%	3 329 +52%	3 456 +4%	3 708 +7%	2 517 -32%	4 376 +74%	4 497 +3%	4 450 -1%	2 691 -40%	3 984 +48%	3 745 -6%	3 753 +0%
Pre-Tax Income
Loan Loss Provision		(7)	(6)	(11)	(14)	(23)	(25)	(24)	(28)	(27)	(28)	(34)	(37)	(53)	(57)	(61)	(80)	(59)	(74)	(95)	(81)	(108)	(108)	(77)	(72)	(63)	(43)	(52)	(53)	(51)	(67)	(68)	(74)	(89)	(86)	(100)	(105)	(120)	(114)	(105)	(131)	(117)	(140)	(148)	(120)	(114)	(88)	(82)	(79)	(80)	(83)	(77)	(71)	(81)	(75)	(69)	(69)	(64)	(61)	(64)	(62)	(63)	(74)	(97)	(110)	(104)	(91)	(39)	(31)	(29)	(39)	(62)	(61)	(56)	(71)	(73)	(69)	(59)	(68)	(71)	(71)	(46)	(64)	(69)	(75)
Non Interest Expense		(690)	(672)	(628)	(669)	(705)	(713)	(739)	(743)	(750)	(765)	(774)	(776)	(773)	(765)	(801)	(812)	(905)	(1 065)	(1 202)	(1 314)	(1 310)	(1 309)	(1 235)	(1 168)	(1 137)	(1 071)	(1 111)	(1 287)	(1 328)	(1 341)	(1 338)	(1 179)	(1 151)	(1 236)	(1 263)	(1 276)	(1 275)	(1 471)	(1 577)	(1 672)	(1 603)	(1 539)	(1 494)	(1 514)	(1 543)	(1 588)	(1 512)	(1 459)	(1 549)	(1 394)	(1 375)	(1 356)	(1 319)	(1 402)	(1 539)	(1 561)	(1 553)	(1 555)	(1 464)	(1 450)	(1 451)	(1 428)	(1 482)	(1 498)	(1 536)	(1 586)	(1 556)	(1 525)	(1 522)	(1 891)	(2 403)	(2 453)	(1 668)	(2 499)	(2 410)	(2 557)	(1 633)	(3 037)	(3 114)	(3 034)	(1 734)	(2 471)	(2 201)	(2 245)
Pre-Tax Income		215 N/A	229 +6%	288 +26%	319 +11%	318 0%	350 +10%	356 +2%	350 -2%	390 +11%	389 0%	396 +2%	394 -1%	327 -17%	287 -12%	279 -3%	239 -14%	181 -24%	137 -24%	55 -60%	105 +90%	163 +56%	181 +11%	211 +17%	186 -12%	168 -10%	184 +10%	195 +6%	201 +3%	209 +4%	220 +5%	201 -9%	206 +3%	228 +11%	234 +3%	237 +1%	221 -7%	211 -5%	234 +11%	248 +6%	246 -1%	252 +2%	285 +13%	265 -7%	264 0%	239 -9%	182 -24%	185 +1%	184 -1%	209 +14%	210 +1%	243 +16%	260 +7%	272 +5%	281 +3%	261 -7%	277 +6%	270 -2%	256 -5%	282 +10%	284 +1%	296 +4%	290 -2%	258 -11%	265 +3%	253 -5%	285 +13%	339 +19%	407 +20%	466 +15%	643 +38%	761 +18%	701 -8%	462 -34%	759 +64%	974 +28%	1 082 +11%	825 -24%	1 271 +54%	1 311 +3%	1 344 +3%	911 -32%	1 449 +59%	1 475 +2%	1 433 -3%
Net Income
Tax Provision		(62)	(70)	(98)	(116)	(63)	(76)	(81)	(79)	(148)	(147)	(150)	(145)	(78)	(52)	(18)	(6)	(25)	(17)	(24)	(49)	(74)	(84)	(93)	(78)	(90)	(96)	(116)	(124)	(119)	(119)	(99)	(112)	(107)	(112)	(111)	(90)	(95)	(103)	(104)	(102)	(100)	(107)	(93)	(91)	(73)	(53)	(67)	(65)	(77)	(76)	(80)	(85)	(85)	(89)	(80)	(86)	(84)	(79)	(89)	(91)	(95)	(93)	(80)	(83)	(51)	(62)	(79)	(69)	(114)	(137)	(173)	(185)	(145)	(240)	(312)	(347)	(263)	(407)	(422)	(434)	(291)	(437)	(416)	(401)
Income from Continuing Operations		153	159	190	202	255	274	275	270	242	242	246	249	249	235	261	233	156	120	31	56	89	97	118	108	78	89	79	77	90	101	103	95	121	122	126	131	116	131	144	144	152	179	172	174	166	129	117	119	132	134	163	175	187	192	180	191	187	177	193	194	201	197	178	183	202	223	260	338	353	506	588	516	317	519	662	735	562	863	888	910	620	1 011	1 059	1 032
Income to Minority Interest		(9)	(10)	(12)	(13)	(19)	(20)	(20)	(20)	(10)	(9)	(8)	(8)	0	2	5	8	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	0	(0)	0	0	0	(0)	(0)	(0)	(0)	(0)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	(0)	(0)	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		144 N/A	163 +13%	192 +18%	203 +6%	250 +23%	255 +2%	255 0%	251 -2%	232 -7%	233 +1%	238 +2%	241 +1%	249 +4%	237 -5%	267 +13%	241 -10%	156 -35%	120 -23%	31 -74%	56 +81%	89 +60%	97 +10%	118 +22%	108 -9%	78 -28%	88 +13%	78 -11%	77 -2%	97 +26%	108 +11%	109 +1%	101 -7%	121 +20%	122 +1%	126 +3%	131 +4%	116 -12%	130 +13%	144 +10%	144 +0%	152 +5%	179 +18%	172 -4%	174 +1%	166 -4%	129 -23%	117 -9%	119 +2%	132 +11%	134 +2%	163 +21%	175 +8%	187 +6%	192 +3%	180 -6%	191 +6%	187 -2%	177 -5%	193 +9%	194 +0%	201 +4%	197 -2%	178 -10%	183 +3%	202 +10%	223 +11%	260 +17%	338 +30%	352 +4%	507 +44%	588 +16%	515 -12%	317 -39%	519 +64%	662 +28%	735 +11%	562 -24%	863 +54%	888 +3%	910 +2%	620 -32%	1 011 +63%	1 059 +5%	1 032 -3%
EPS (Diluted)		0.52 N/A	0.58 +12%	0.68 +17%	0.73 +7%	0.89 +22%	0.91 +2%	0.91 N/A	0.89 -2%	0.82 -8%	0.83 +1%	0.84 +1%	0.85 +1%	0.88 +4%	0.84 -5%	0.95 +13%	0.86 -9%	0.54 -37%	0.43 -20%	0.11 -74%	0.19 +73%	0.27 +42%	0.31 +15%	0.37 +19%	0.32 -14%	0.23 -28%	0.26 +13%	0.23 -12%	0.23 N/A	0.29 +26%	0.31 +7%	0.31 N/A	0.3 -3%	0.37 +23%	0.36 -3%	0.38 +6%	0.4 +5%	0.35 -13%	0.4 +14%	0.44 +10%	0.44 N/A	0.46 +5%	0.54 +17%	0.52 -4%	0.52 N/A	0.5 -4%	0.39 -22%	0.35 -10%	0.36 +3%	0.4 +11%	0.41 +2%	0.5 +22%	0.53 +6%	0.56 +6%	0.57 +2%	0.53 -7%	0.57 +8%	0.56 -2%	0.54 -4%	0.59 +9%	0.59 N/A	0.61 +3%	0.59 -3%	0.54 -8%	0.56 +4%	0.61 +9%	0.69 +13%	0.76 +10%	1.02 +34%	1.05 +3%	1.51 +44%	1.75 +16%	1.49 -15%	0.93 -38%	1.53 +65%	1.94 +27%	2.16 +11%	1.65 -24%	2.54 +54%	2.61 +3%	2.68 +3%	1.82 -32%	2.97 +63%	3.11 +5%	3.03 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.