Caltagirone Editore SpA
MIL:CED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Caltagirone Editore SpA
MIL:CED
|
IT |
|
P
|
Pecca Group Bhd
KLSE:PECCA
|
MY |
|
Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5
|
BR |
|
VST Tillers Tractors Ltd
NSE:VSTTILLERS
|
IN |
|
Amal Ltd
BSE:506597
|
IN |
|
Clever Leaves Holdings Inc
OTC:CLVR
|
CO |
|
Repsol SA
LSE:0NQG
|
ES |
|
Lifecore Biomedical Inc
NASDAQ:LFCR
|
US |
|
Liveramp Holdings Inc
NYSE:RAMP
|
US |
Income Statement
Earnings Waterfall
Caltagirone Editore SpA
Income Statement
Caltagirone Editore SpA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Revenue |
269
N/A
|
272
+1%
|
279
+3%
|
279
0%
|
278
-1%
|
282
+1%
|
282
+0%
|
294
+4%
|
230
-22%
|
239
+4%
|
239
+0%
|
232
-3%
|
226
-3%
|
218
-4%
|
294
+35%
|
278
-5%
|
267
-4%
|
261
-2%
|
257
-2%
|
257
0%
|
253
-1%
|
250
-1%
|
248
-1%
|
244
-2%
|
241
-1%
|
238
-1%
|
226
-5%
|
220
-3%
|
207
-6%
|
198
-4%
|
188
-5%
|
74
-61%
|
150
+103%
|
145
-4%
|
140
-3%
|
137
-2%
|
132
-3%
|
120
-9%
|
116
-3%
|
117
+1%
|
115
-2%
|
114
-1%
|
110
-4%
|
110
+0%
|
109
-1%
|
106
-3%
|
102
-3%
|
101
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(30)
|
(32)
|
(27)
|
(29)
|
(29)
|
(29)
|
(29)
|
(28)
|
(37)
|
(36)
|
(35)
|
(34)
|
(32)
|
(31)
|
(29)
|
(27)
|
(26)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(28)
|
(26)
|
(7)
|
(14)
|
(19)
|
(12)
|
(12)
|
(12)
|
(10)
|
(8)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
|
| Gross Profit |
244
N/A
|
246
+1%
|
252
+2%
|
251
0%
|
250
-1%
|
253
+1%
|
252
0%
|
262
+4%
|
203
-22%
|
210
+3%
|
210
+0%
|
203
-3%
|
197
-3%
|
190
-4%
|
257
+35%
|
242
-6%
|
232
-4%
|
227
-2%
|
224
-1%
|
226
+1%
|
224
-1%
|
223
-1%
|
223
0%
|
218
-2%
|
214
-2%
|
211
-1%
|
198
-6%
|
191
-3%
|
178
-7%
|
170
-5%
|
161
-5%
|
67
-58%
|
137
+103%
|
126
-8%
|
128
+2%
|
125
-3%
|
120
-3%
|
111
-8%
|
109
-2%
|
110
+1%
|
108
-2%
|
105
-3%
|
98
-6%
|
98
-1%
|
97
0%
|
96
-2%
|
93
-3%
|
92
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(208)
|
(207)
|
(205)
|
(209)
|
(204)
|
(206)
|
(211)
|
(223)
|
(174)
|
(183)
|
(182)
|
(181)
|
(178)
|
(175)
|
(239)
|
(254)
|
(252)
|
(250)
|
(224)
|
(244)
|
(237)
|
(217)
|
(209)
|
(207)
|
(206)
|
(206)
|
(201)
|
(197)
|
(200)
|
(194)
|
(190)
|
(73)
|
(145)
|
(168)
|
(131)
|
(128)
|
(126)
|
(118)
|
(111)
|
(143)
|
(99)
|
(100)
|
(101)
|
(99)
|
(98)
|
(100)
|
(98)
|
(98)
|
|
| Selling, General & Administrative |
(180)
|
(62)
|
(39)
|
(86)
|
(186)
|
(83)
|
(85)
|
(92)
|
(76)
|
(84)
|
(84)
|
(85)
|
(83)
|
(83)
|
(111)
|
(113)
|
(113)
|
(111)
|
(106)
|
(113)
|
(110)
|
(107)
|
(194)
|
(98)
|
(99)
|
(100)
|
(188)
|
(99)
|
(101)
|
(99)
|
(183)
|
(38)
|
(74)
|
(70)
|
(65)
|
(64)
|
(61)
|
(57)
|
(56)
|
(54)
|
(50)
|
(51)
|
(52)
|
(51)
|
(50)
|
(51)
|
(52)
|
(51)
|
|
| Depreciation & Amortization |
(24)
|
(17)
|
(15)
|
(17)
|
(10)
|
(16)
|
(16)
|
(16)
|
(10)
|
(9)
|
(10)
|
(11)
|
(10)
|
(8)
|
(11)
|
(11)
|
(10)
|
(11)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(3)
|
(7)
|
(5)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
|
| Other Operating Expenses |
(3)
|
(129)
|
(152)
|
(106)
|
(7)
|
(108)
|
(110)
|
(115)
|
(88)
|
(90)
|
(88)
|
(86)
|
(84)
|
(83)
|
(118)
|
(130)
|
(129)
|
(129)
|
(108)
|
(122)
|
(118)
|
(101)
|
(6)
|
(100)
|
(98)
|
(97)
|
(5)
|
(89)
|
(91)
|
(87)
|
2
|
(32)
|
(65)
|
(94)
|
(62)
|
(59)
|
(59)
|
(54)
|
(48)
|
(82)
|
(42)
|
(43)
|
(42)
|
(41)
|
(42)
|
(43)
|
(40)
|
(40)
|
|
| Operating Income |
36
N/A
|
40
+10%
|
47
+19%
|
42
-11%
|
46
+9%
|
47
+2%
|
41
-11%
|
38
-7%
|
29
-25%
|
27
-8%
|
28
+3%
|
22
-20%
|
20
-12%
|
15
-21%
|
18
+15%
|
(12)
N/A
|
(21)
-73%
|
(23)
-12%
|
1
N/A
|
(17)
N/A
|
(13)
+28%
|
6
N/A
|
14
+127%
|
11
-21%
|
8
-23%
|
5
-39%
|
(4)
N/A
|
(6)
-59%
|
(22)
-291%
|
(24)
-12%
|
(29)
-18%
|
(5)
+82%
|
(8)
-59%
|
(42)
-408%
|
(3)
+93%
|
(3)
-13%
|
(6)
-81%
|
(7)
-20%
|
(2)
+68%
|
(33)
-1 367%
|
8
N/A
|
5
-41%
|
(2)
N/A
|
(1)
+70%
|
(1)
-34%
|
(5)
-373%
|
(5)
-15%
|
(5)
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
9
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
7
|
7
|
5
|
(5)
|
(8)
|
(8)
|
(7)
|
3
|
(1)
|
(1)
|
3
|
1
|
2
|
3
|
6
|
2
|
2
|
(0)
|
(1)
|
4
|
4
|
5
|
5
|
6
|
5
|
3
|
3
|
8
|
13
|
17
|
17
|
17
|
16
|
19
|
19
|
25
|
|
| Non-Reccuring Items |
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
(3)
|
(26)
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
0
|
(35)
|
0
|
(15)
|
(15)
|
(40)
|
(62)
|
(57)
|
0
|
0
|
0
|
(11)
|
(12)
|
(1)
|
(1)
|
(16)
|
(16)
|
|
| Total Other Income |
(3)
|
3
|
42
|
67
|
68
|
74
|
34
|
10
|
6
|
8
|
11
|
11
|
2
|
(0)
|
(5)
|
(6)
|
(12)
|
(14)
|
(10)
|
(11)
|
1
|
0
|
(2)
|
0
|
0
|
0
|
(35)
|
(31)
|
(33)
|
(33)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
|
| Pre-Tax Income |
37
N/A
|
43
+16%
|
90
+108%
|
109
+22%
|
121
+11%
|
120
-1%
|
76
-37%
|
48
-36%
|
35
-26%
|
34
-3%
|
39
+13%
|
33
-16%
|
29
-12%
|
22
-24%
|
1
-97%
|
(23)
N/A
|
(41)
-80%
|
(49)
-20%
|
(41)
+16%
|
(26)
+38%
|
(13)
+50%
|
(7)
+44%
|
15
N/A
|
12
-17%
|
12
+1%
|
10
-18%
|
(32)
N/A
|
(35)
-10%
|
(52)
-48%
|
(57)
-10%
|
(69)
-21%
|
(1)
+98%
|
(40)
-3 491%
|
(37)
+6%
|
(12)
+67%
|
(13)
-1%
|
(40)
-221%
|
(66)
-63%
|
(57)
+14%
|
(25)
+57%
|
21
N/A
|
21
-1%
|
3
-85%
|
4
+28%
|
15
+273%
|
15
+1%
|
0
-98%
|
5
+1 183%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(1)
|
(17)
|
(7)
|
(27)
|
(27)
|
(16)
|
(27)
|
0
|
(2)
|
0
|
0
|
4
|
(9)
|
(12)
|
(12)
|
(1)
|
(1)
|
2
|
2
|
(5)
|
0
|
(9)
|
0
|
0
|
0
|
1
|
3
|
7
|
7
|
8
|
1
|
10
|
10
|
4
|
4
|
10
|
16
|
12
|
15
|
7
|
(1)
|
4
|
4
|
1
|
0
|
8
|
8
|
|
| Income from Continuing Operations |
35
|
42
|
73
|
103
|
95
|
94
|
59
|
21
|
35
|
33
|
39
|
33
|
33
|
13
|
(11)
|
(34)
|
(42)
|
(50)
|
(40)
|
(24)
|
(17)
|
(12)
|
6
|
3
|
5
|
3
|
(31)
|
(34)
|
(45)
|
(50)
|
(61)
|
0
|
(30)
|
(27)
|
(8)
|
(9)
|
(31)
|
(50)
|
(44)
|
(10)
|
29
|
21
|
7
|
8
|
16
|
16
|
8
|
13
|
|
| Income to Minority Interest |
(4)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
31
N/A
|
39
+26%
|
70
+82%
|
102
+45%
|
94
-7%
|
93
-1%
|
59
-37%
|
21
-64%
|
35
+64%
|
32
-7%
|
38
+18%
|
32
-16%
|
32
+1%
|
13
-60%
|
(11)
N/A
|
(34)
-210%
|
(41)
-21%
|
(49)
-19%
|
(39)
+20%
|
(24)
+40%
|
(17)
+27%
|
(12)
+32%
|
6
N/A
|
4
-40%
|
5
+43%
|
3
-41%
|
(31)
N/A
|
(34)
-10%
|
(44)
-31%
|
(49)
-11%
|
(61)
-23%
|
0
N/A
|
(30)
N/A
|
(27)
+7%
|
(8)
+70%
|
(9)
-7%
|
(31)
-246%
|
(50)
-65%
|
(44)
+12%
|
(10)
+78%
|
29
N/A
|
21
-28%
|
7
-66%
|
8
+15%
|
16
+101%
|
16
-3%
|
8
-48%
|
13
+57%
|
|
| EPS (Diluted) |
0.25
N/A
|
0.31
+24%
|
0.56
+81%
|
0.81
+45%
|
0.75
-7%
|
0.74
-1%
|
0.47
-36%
|
0.17
-64%
|
0.28
+65%
|
0.26
-7%
|
0.31
+19%
|
0.26
-16%
|
0.26
N/A
|
0.1
-62%
|
-0.09
N/A
|
-0.27
-200%
|
-0.33
-22%
|
-0.39
-18%
|
-0.31
+21%
|
-0.19
+39%
|
-0.14
+26%
|
-0.1
+29%
|
0.05
N/A
|
0.02
-60%
|
0.03
+50%
|
0.02
-33%
|
-0.25
N/A
|
-0.27
-8%
|
-0.35
-30%
|
-0.39
-11%
|
-0.49
-26%
|
0
N/A
|
-0.24
N/A
|
-0.22
+8%
|
-0.07
+68%
|
-0.07
N/A
|
-0.29
-314%
|
-0.47
-62%
|
-0.41
+13%
|
-0.09
+78%
|
0.27
N/A
|
0.19
-30%
|
0.07
-63%
|
0.08
+14%
|
0.15
+87%
|
0.15
N/A
|
0.08
-47%
|
0.12
+50%
|
|