CrowdFundMe SpA
MIL:CFM
Income Statement
Earnings Waterfall
CrowdFundMe SpA
Income Statement
CrowdFundMe SpA
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
1
N/A
|
1
+14%
|
1
+36%
|
1
-3%
|
1
-23%
|
1
-28%
|
2
+110%
|
2
+43%
|
2
-21%
|
2
+29%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
1
+156%
|
0
-9%
|
0
-51%
|
0
-100%
|
0
+19 236%
|
1
+213%
|
0
-26%
|
1
+35%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(0)
+46%
|
(0)
+90%
|
(0)
-235%
|
(0)
-215%
|
(1)
-28%
|
(1)
-59%
|
(1)
+10%
|
(1)
+13%
|
(1)
-21%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+48%
|
(0)
+90%
|
(0)
-232%
|
(0)
-218%
|
(1)
-26%
|
(1)
-68%
|
(1)
+13%
|
(1)
+13%
|
(1)
-21%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+48%
|
(0)
+87%
|
(0)
-180%
|
(0)
-202%
|
(1)
-27%
|
(1)
-69%
|
(1)
+9%
|
(1)
+20%
|
(1)
-21%
|
|
| EPS (Diluted) |
-0.51
N/A
|
-0.27
+47%
|
-0.03
+89%
|
-0.09
-200%
|
-0.25
-178%
|
-0.31
-24%
|
-0.53
-71%
|
-0.48
+9%
|
-0.38
+21%
|
-0.46
-21%
|
|