Confinvest FL SpA
MIL:CFV
Income Statement
Earnings Waterfall
Confinvest FL SpA
Income Statement
Confinvest FL SpA
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
27
N/A
|
47
+73%
|
41
-13%
|
36
-14%
|
30
-15%
|
43
+43%
|
43
-1%
|
36
-17%
|
41
+13%
|
37
-10%
|
32
-13%
|
64
+99%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(26)
|
(45)
|
(39)
|
(35)
|
(30)
|
(28)
|
(42)
|
(35)
|
(39)
|
(35)
|
(31)
|
(62)
|
|
| Gross Profit |
1
N/A
|
2
+121%
|
2
-14%
|
1
-61%
|
1
-20%
|
16
+2 366%
|
1
-91%
|
1
-35%
|
1
+32%
|
1
+7%
|
1
+11%
|
2
+37%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(15)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(14)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
1
N/A
|
2
+131%
|
1
-30%
|
0
-86%
|
(0)
N/A
|
1
N/A
|
1
-16%
|
0
-67%
|
1
+168%
|
1
+24%
|
1
+14%
|
1
+62%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
2
+176%
|
1
-21%
|
0
-86%
|
(0)
N/A
|
1
N/A
|
1
-15%
|
0
-75%
|
0
+210%
|
1
+25%
|
1
+16%
|
1
+68%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
0
|
(0)
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Net Income (Common) |
1
N/A
|
1
+109%
|
1
-36%
|
0
-90%
|
(0)
N/A
|
1
N/A
|
0
-20%
|
0
-74%
|
0
+202%
|
0
+20%
|
1
+18%
|
1
+69%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.18
+100%
|
0.12
-33%
|
0.01
-92%
|
-0.01
N/A
|
0.08
N/A
|
0.06
-25%
|
0.02
-67%
|
0.05
+150%
|
0.06
+20%
|
0.07
+17%
|
0.12
+71%
|
|