Class Editori SpA
MIL:CLE
Balance Sheet
Balance Sheet Decomposition
Class Editori SpA
Class Editori SpA
Balance Sheet
Class Editori SpA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
19
|
17
|
5
|
4
|
5
|
5
|
7
|
6
|
6
|
19
|
16
|
12
|
7
|
9
|
3
|
4
|
2
|
2
|
5
|
5
|
4
|
7
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
12
|
7
|
9
|
0
|
0
|
0
|
2
|
5
|
5
|
4
|
7
|
4
|
|
| Cash Equivalents |
22
|
19
|
17
|
5
|
4
|
5
|
5
|
7
|
6
|
6
|
19
|
0
|
0
|
0
|
0
|
3
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
111
|
113
|
79
|
99
|
94
|
96
|
100
|
103
|
95
|
112
|
146
|
112
|
91
|
0
|
82
|
86
|
79
|
92
|
93
|
65
|
65
|
59
|
49
|
51
|
|
| Accounts Receivables |
91
|
91
|
68
|
75
|
69
|
63
|
67
|
73
|
75
|
81
|
105
|
62
|
70
|
0
|
66
|
61
|
55
|
67
|
70
|
47
|
49
|
44
|
40
|
46
|
|
| Other Receivables |
20
|
22
|
11
|
25
|
25
|
33
|
33
|
30
|
20
|
31
|
42
|
50
|
21
|
0
|
16
|
25
|
24
|
26
|
23
|
18
|
15
|
15
|
9
|
5
|
|
| Inventory |
3
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
2
|
3
|
0
|
2
|
2
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Current Assets |
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
7
|
13
|
15
|
19
|
10
|
0
|
0
|
0
|
6
|
7
|
6
|
8
|
9
|
9
|
|
| Total Current Assets |
137
|
136
|
102
|
108
|
103
|
106
|
110
|
113
|
110
|
132
|
177
|
148
|
121
|
19
|
104
|
90
|
84
|
97
|
104
|
79
|
77
|
73
|
66
|
66
|
|
| PP&E Net |
12
|
8
|
7
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
5
|
5
|
0
|
3
|
3
|
3
|
4
|
22
|
20
|
17
|
15
|
13
|
11
|
|
| PP&E Gross |
12
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
9
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
13
|
12
|
12
|
34
|
37
|
46
|
47
|
67
|
43
|
47
|
30
|
34
|
39
|
0
|
39
|
55
|
52
|
74
|
55
|
56
|
56
|
55
|
55
|
55
|
|
| Goodwill |
17
|
21
|
20
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
8
|
8
|
12
|
17
|
17
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
25
|
42
|
0
|
0
|
25
|
24
|
25
|
27
|
24
|
22
|
18
|
17
|
13
|
|
| Long-Term Investments |
12
|
12
|
12
|
4
|
6
|
5
|
3
|
4
|
4
|
5
|
4
|
8
|
5
|
0
|
8
|
7
|
7
|
7
|
3
|
3
|
4
|
3
|
3
|
3
|
|
| Other Assets |
17
|
21
|
20
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
8
|
8
|
12
|
17
|
17
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Total Assets |
190
N/A
|
189
-1%
|
153
-19%
|
154
+1%
|
155
+0%
|
165
+7%
|
169
+2%
|
195
+16%
|
193
-1%
|
220
+14%
|
228
+4%
|
227
-1%
|
225
-1%
|
0
N/A
|
195
N/A
|
181
-7%
|
170
-6%
|
207
+22%
|
229
+10%
|
198
-13%
|
193
-3%
|
180
-7%
|
171
-5%
|
165
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
52
|
40
|
27
|
27
|
35
|
35
|
35
|
41
|
34
|
43
|
44
|
44
|
57
|
0
|
38
|
39
|
41
|
51
|
55
|
46
|
48
|
48
|
43
|
43
|
|
| Accrued Liabilities |
14
|
16
|
11
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
2
|
5
|
5
|
5
|
1
|
2
|
7
|
19
|
14
|
16
|
16
|
12
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
0
|
23
|
0
|
5
|
77
|
10
|
20
|
31
|
5
|
7
|
11
|
|
| Current Portion of Long-Term Debt |
22
|
21
|
17
|
18
|
9
|
15
|
15
|
28
|
35
|
56
|
69
|
57
|
55
|
0
|
55
|
2
|
3
|
6
|
4
|
4
|
6
|
7
|
5
|
8
|
|
| Other Current Liabilities |
10
|
19
|
7
|
24
|
21
|
26
|
31
|
43
|
30
|
31
|
25
|
16
|
18
|
0
|
15
|
22
|
22
|
24
|
11
|
20
|
20
|
22
|
21
|
18
|
|
| Total Current Liabilities |
98
|
95
|
61
|
69
|
65
|
76
|
80
|
111
|
104
|
133
|
141
|
146
|
162
|
5
|
136
|
65
|
73
|
165
|
99
|
103
|
121
|
99
|
87
|
91
|
|
| Long-Term Debt |
1
|
2
|
1
|
2
|
7
|
6
|
4
|
3
|
2
|
2
|
1
|
1
|
7
|
0
|
0
|
76
|
72
|
0
|
89
|
84
|
73
|
33
|
33
|
27
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
2
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
10
|
10
|
5
|
5
|
7
|
0
|
8
|
6
|
6
|
10
|
12
|
11
|
11
|
12
|
13
|
12
|
|
| Other Liabilities |
3
|
4
|
4
|
5
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
0
|
7
|
7
|
7
|
12
|
12
|
10
|
10
|
24
|
25
|
25
|
|
| Total Liabilities |
104
N/A
|
105
+1%
|
72
-32%
|
81
+12%
|
81
+1%
|
91
+12%
|
94
+3%
|
125
+33%
|
121
-3%
|
150
+24%
|
153
+2%
|
160
+5%
|
184
+15%
|
0
N/A
|
153
N/A
|
156
+2%
|
160
+3%
|
188
+18%
|
213
+13%
|
208
-2%
|
216
+4%
|
169
-22%
|
159
-6%
|
156
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
0
|
28
|
28
|
29
|
41
|
43
|
43
|
43
|
43
|
43
|
43
|
|
| Retained Earnings |
46
|
46
|
44
|
36
|
36
|
36
|
36
|
31
|
32
|
29
|
33
|
25
|
1
|
0
|
39
|
56
|
74
|
80
|
94
|
120
|
133
|
116
|
115
|
118
|
|
| Additional Paid In Capital |
31
|
28
|
28
|
28
|
29
|
29
|
29
|
29
|
29
|
30
|
31
|
31
|
31
|
0
|
53
|
53
|
55
|
58
|
67
|
67
|
67
|
84
|
83
|
83
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
86
N/A
|
84
-2%
|
81
-3%
|
74
-9%
|
74
+0%
|
74
+1%
|
75
+1%
|
71
-6%
|
72
+2%
|
70
-3%
|
75
+8%
|
67
-11%
|
41
-39%
|
0
N/A
|
42
N/A
|
25
-41%
|
11
-57%
|
19
+78%
|
16
-15%
|
10
N/A
|
23
-135%
|
11
N/A
|
11
+3%
|
9
-24%
|
|
| Total Liabilities & Equity |
190
N/A
|
189
-1%
|
153
-19%
|
154
+1%
|
155
+0%
|
165
+7%
|
169
+2%
|
195
+16%
|
193
-1%
|
220
+14%
|
228
+4%
|
227
-1%
|
225
-1%
|
0
N/A
|
195
N/A
|
181
-7%
|
170
-6%
|
207
+22%
|
229
+10%
|
198
-13%
|
193
-3%
|
180
-7%
|
171
-5%
|
165
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
41
|
41
|
41
|
41
|
0
|
94
|
94
|
98
|
136
|
161
|
172
|
172
|
277
|
277
|
277
|
|