Caleffi SpA
MIL:CLF
Cash Flow Statement
Cash Flow Statement
Caleffi SpA
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
0
|
0
|
4
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(2)
|
(2)
|
(1)
|
1
|
(3)
|
(4)
|
1
|
(2)
|
1
|
(1)
|
(4)
|
|
| Cash from Operating Activities |
2
N/A
|
1
-43%
|
4
+230%
|
7
+82%
|
7
+2%
|
2
-67%
|
1
-47%
|
6
+387%
|
2
-65%
|
4
+122%
|
3
-23%
|
0
-93%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+52%
|
(0)
-134%
|
(0)
-40%
|
(0)
+4%
|
(0)
+20%
|
(0)
-6%
|
(1)
-165%
|
(1)
+1%
|
(0)
+54%
|
(0)
-13%
|
(2)
-289%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
(0)
|
(3)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
(2)
|
3
|
2
|
2
|
(3)
|
(5)
|
(3)
|
(2)
|
(4)
|
(2)
|
(1)
|
(1)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(2)
|
(0)
|
|
| Cash from Financing Activities |
(2)
N/A
|
(0)
+91%
|
2
N/A
|
2
-28%
|
(4)
N/A
|
(7)
-57%
|
(5)
+30%
|
(5)
+4%
|
(6)
-37%
|
(4)
+36%
|
(3)
+36%
|
(1)
+55%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
6
+608%
|
8
+40%
|
2
-74%
|
(5)
N/A
|
(4)
+20%
|
0
N/A
|
(5)
N/A
|
0
N/A
|
0
+369%
|
(3)
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
1
N/A
|
1
-41%
|
3
+291%
|
6
+86%
|
6
+2%
|
2
-71%
|
1
-58%
|
5
+515%
|
1
-77%
|
4
+277%
|
3
-27%
|
(0)
N/A
|
|