Copernico SIM SpA
MIL:COP
Balance Sheet
Balance Sheet Decomposition
Copernico SIM SpA
Copernico SIM SpA
Balance Sheet
Copernico SIM SpA
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
4
|
3
|
5
|
5
|
4
|
4
|
3
|
4
|
|
| Accounts Receivables |
2
|
2
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
2
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
4
|
|
| Total Current Assets |
4
|
4
|
3
|
5
|
5
|
5
|
5
|
5
|
6
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| PP&E Gross |
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
6
N/A
|
6
-3%
|
5
-4%
|
7
+40%
|
8
+7%
|
8
0%
|
8
-4%
|
8
+2%
|
10
+27%
|
|
| Liabilities | ||||||||||
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
|
| Total Liabilities |
4
N/A
|
3
-10%
|
3
-10%
|
3
+4%
|
3
+12%
|
4
+5%
|
3
-16%
|
3
+3%
|
4
+30%
|
|
| Equity | ||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
2
+9%
|
2
+4%
|
4
+88%
|
4
+4%
|
4
-4%
|
5
+6%
|
5
+2%
|
6
+26%
|
|
| Total Liabilities & Equity |
6
N/A
|
6
-3%
|
5
-4%
|
7
+40%
|
8
+7%
|
8
0%
|
8
-4%
|
8
+2%
|
10
+27%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|