Cover 50 SpA
MIL:COV
Income Statement
Earnings Waterfall
Cover 50 SpA
Income Statement
Cover 50 SpA
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
22
N/A
|
24
+11%
|
30
+24%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(15)
|
(14)
|
(17)
|
|
| Gross Profit |
7
N/A
|
10
+35%
|
13
+34%
|
|
| Operating Income | ||||
| Operating Expenses |
(7)
|
(7)
|
(8)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(2)
|
|
| Operating Income |
1
N/A
|
3
+376%
|
5
+68%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
3
+703%
|
5
+56%
|
|
| Net Income | ||||
| Tax Provision |
1
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
3
|
4
|
|
| Net Income (Common) |
1
N/A
|
3
+166%
|
4
+55%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.57
+159%
|
0.89
+56%
|
|