Davide Campari Milano NV
MIL:CPR

Watchlist Manager
Davide Campari Milano NV Logo
Davide Campari Milano NV
MIL:CPR
Watchlist
Price: 5.698 EUR -0.38%
Market Cap: 7B EUR

Cash Flow Statement

Cash Flow Statement
Davide Campari Milano NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
120
122
106
105
118
120
117
226
201
202
195
200
236
253
270
292
296
302
288
264
289
290
255
275
310
300
319
346
394
416
381
372
386
318
232
346
401
473
512
566
540
532
392
398
Depreciation & Amortization
47
34
54
18
17
18
19
20
20
19
19
20
25
27
26
28
30
31
33
37
40
38
39
44
47
50
53
56
57
56
54
61
72
76
78
77
80
83
91
100
110
118
128
144
Change in Deffered Taxes
3
10
5
15
19
16
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
4
0
3
0
7
0
7
0
8
4
8
8
8
9
9
8
8
8
7
6
7
8
7
7
11
0
6
13
20
24
22
22
27
32
Other Non-Cash Items
(27)
(39)
(8)
(5)
(10)
(7)
(11)
(8)
(1)
(9)
(11)
(10)
(1)
20
8
2
(7)
(5)
8
17
(3)
(8)
43
17
11
39
40
2
(41)
(43)
(31)
(8)
(20)
14
39
54
77
2
4
66
48
23
131
106
Cash Taxes Paid
0
0
0
0
0
0
0
43
40
62
38
18
43
68
50
60
68
78
88
76
76
57
53
55
54
50
47
50
41
43
49
33
45
116
120
68
79
141
141
172
195
94
85
87
Cash Interest Paid
0
0
0
0
0
0
0
14
0
13
25
28
39
41
44
44
46
47
58
51
62
62
63
63
62
61
103
95
35
36
30
33
31
33
30
32
23
22
26
43
64
86
94
102
Change in Working Capital
(64)
(25)
(43)
(17)
(48)
(57)
(26)
(67)
(49)
(73)
(32)
97
12
(121)
(73)
(102)
(116)
(143)
(104)
(77)
(105)
(106)
(54)
(36)
(63)
51
(17)
(114)
(100)
(111)
(74)
(119)
(75)
(122)
(76)
(68)
(74)
(146)
(225)
(519)
(542)
(258)
19
5
Cash from Operating Activities
79
N/A
101
+27%
115
+14%
116
+0%
97
-16%
90
-7%
112
+24%
167
+48%
170
+2%
140
-18%
172
+23%
307
+79%
271
-11%
180
-34%
231
+28%
221
-4%
203
-8%
185
-9%
224
+21%
242
+8%
221
-9%
215
-3%
283
+32%
300
+6%
305
+2%
439
+44%
395
-10%
289
-27%
311
+8%
319
+3%
330
+3%
306
-7%
363
+19%
286
-21%
272
-5%
409
+50%
484
+18%
412
-15%
380
-8%
214
-44%
157
-27%
415
+165%
671
+62%
652
-3%
Investing Cash Flow
Capital Expenditures
(186)
(37)
(30)
(19)
(19)
(18)
(19)
(71)
(34)
(42)
(48)
(60)
(61)
(67)
(66)
(47)
(40)
(41)
(55)
(74)
(65)
(45)
(56)
(59)
(54)
(53)
(64)
(75)
(86)
(78)
(83)
(86)
(92)
(94)
(85)
(137)
(146)
(133)
(355)
(382)
(315)
(448)
(460)
(331)
Other Items
21
(112)
(3)
(132)
(121)
(123)
(179)
27
(13)
(66)
(50)
(432)
(428)
(151)
27
18
(7)
(2)
(315)
(294)
(6)
(192)
(171)
23
(1)
(403)
(311)
26
181
240
6
(10)
96
(9)
(168)
(65)
(7)
(130)
(451)
(323)
34
(1 042)
(1 142)
(72)
Cash from Investing Activities
(165)
N/A
(149)
+9%
(33)
+78%
(152)
-358%
(140)
+8%
(141)
-1%
(198)
-40%
(44)
+78%
(47)
-6%
(108)
-133%
(98)
+9%
(491)
-400%
(489)
+0%
(217)
+56%
(39)
+82%
(29)
+25%
(47)
-60%
(43)
+9%
(370)
-771%
(368)
+0%
(71)
+81%
(237)
-235%
(227)
+4%
(36)
+84%
(55)
-52%
(456)
-730%
(375)
+18%
(49)
+87%
95
N/A
163
+72%
(77)
N/A
(96)
-25%
4
N/A
(103)
N/A
(252)
-144%
(201)
+20%
(153)
+24%
(263)
-72%
(806)
-206%
(705)
+12%
(281)
+60%
(1 490)
-430%
(1 602)
-8%
(403)
+75%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
33
41
2
0
(5)
(6)
(6)
(7)
2
(12)
(21)
(9)
(12)
(53)
(26)
18
(7)
(56)
(29)
15
(8)
(14)
(54)
(60)
(56)
(45)
(47)
(136)
(271)
(155)
(3)
(93)
(121)
(26)
34
654
642
(25)
Net Issuance of Debt
155
203
52
64
75
255
90
(247)
(103)
(36)
(30)
314
413
92
11
4
96
86
281
290
1
16
(151)
(152)
503
401
(364)
(263)
(66)
(72)
(11)
140
(114)
92
212
(69)
(25)
(174)
255
743
432
549
591
(30)
Cash Paid for Dividends
(25)
(25)
(25)
(28)
(28)
(28)
(28)
(29)
(29)
(32)
(32)
(32)
(32)
(35)
(35)
(35)
(35)
(41)
(41)
(40)
(40)
(46)
(46)
(46)
(46)
(52)
(52)
(52)
(52)
(58)
(58)
(57)
(57)
(63)
(63)
(62)
(62)
(68)
(68)
(68)
(68)
(78)
(78)
(78)
Other
(1)
(6)
(0)
33
4
(20)
(22)
(65)
(25)
(25)
(27)
(35)
(195)
(36)
(45)
(46)
(46)
(47)
(54)
(62)
(72)
(68)
(79)
(26)
(61)
(105)
(114)
(104)
(39)
(42)
(36)
(41)
(54)
(46)
(18)
(29)
(26)
(28)
(29)
(28)
(75)
(108)
(173)
(176)
Cash from Financing Activities
129
N/A
172
+33%
27
-84%
69
+153%
50
-27%
207
+311%
72
-65%
(300)
N/A
(156)
+48%
(99)
+37%
(94)
+5%
242
N/A
180
-26%
15
-92%
(66)
N/A
(89)
-34%
(6)
+93%
(11)
-74%
174
N/A
136
-22%
(136)
N/A
(81)
+41%
(283)
-251%
(279)
+1%
368
N/A
259
-30%
(538)
N/A
(433)
+20%
(211)
+51%
(232)
-10%
(160)
+31%
(3)
+98%
(273)
-7 935%
(153)
+44%
(140)
+8%
(314)
-125%
(116)
+63%
(363)
-214%
38
N/A
621
+1 526%
323
-48%
1 016
+215%
982
-3%
(309)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(14)
(6)
(3)
(8)
(2)
5
8
5
(7)
(10)
(6)
(22)
(6)
18
5
(7)
5
11
0
0
(12)
0
16
0
(5)
(4)
27
10
(35)
(17)
6
4
(4)
(12)
(36)
(13)
28
79
32
(39)
(13)
(9)
(4)
(19)
Net Change in Cash
30
N/A
118
+291%
106
-10%
25
-76%
6
-78%
161
+2 770%
(6)
N/A
(172)
-2 674%
(39)
+77%
(77)
-97%
(27)
+64%
36
N/A
(43)
N/A
(4)
+90%
130
N/A
96
-26%
155
+61%
142
-8%
28
-80%
10
-66%
2
-81%
(102)
N/A
(211)
-106%
(16)
+93%
614
N/A
238
-61%
(490)
N/A
(183)
+63%
160
N/A
233
+46%
100
-57%
211
+112%
91
-57%
18
-80%
(156)
N/A
(119)
+24%
243
N/A
(135)
N/A
(356)
-163%
91
N/A
185
+104%
(68)
N/A
46
N/A
(79)
N/A
Free Cash Flow
Free Cash Flow
(107)
N/A
64
N/A
85
+33%
97
+14%
78
-19%
72
-8%
93
+29%
96
+2%
136
+43%
98
-28%
123
+26%
247
+100%
210
-15%
114
-46%
165
+45%
174
+5%
162
-7%
144
-11%
169
+17%
167
-1%
156
-7%
170
+9%
228
+34%
240
+6%
251
+4%
387
+54%
332
-14%
214
-35%
225
+5%
242
+7%
247
+2%
220
-11%
271
+23%
192
-29%
187
-2%
273
+46%
338
+24%
279
-18%
25
-91%
(169)
N/A
(159)
+6%
(34)
+79%
210
N/A
321
+53%