CSP International Fashion Group SpA
MIL:CSP
Cash Flow Statement
Cash Flow Statement
CSP International Fashion Group SpA
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
(8)
|
(13)
|
(11)
|
(7)
|
(1)
|
1
|
1
|
6
|
9
|
10
|
11
|
10
|
7
|
6
|
5
|
6
|
7
|
7
|
5
|
6
|
9
|
12
|
(4)
|
1
|
0
|
(12)
|
(13)
|
(3)
|
(4)
|
(6)
|
(3)
|
1
|
0
|
1
|
1
|
0
|
(1)
|
(0)
|
0
|
|
| Depreciation & Amortization |
9
|
7
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
1
|
3
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
(4)
|
(3)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
3
|
3
|
(1)
|
(2)
|
(0)
|
(1)
|
1
|
1
|
11
|
11
|
3
|
3
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
15
|
16
|
25
|
18
|
12
|
7
|
(0)
|
1
|
(2)
|
(7)
|
(12)
|
(10)
|
1
|
2
|
4
|
13
|
2
|
(3)
|
(7)
|
(2)
|
7
|
3
|
(2)
|
(5)
|
2
|
1
|
(2)
|
(1)
|
(3)
|
3
|
5
|
5
|
(2)
|
(11)
|
(9)
|
(3)
|
3
|
3
|
(2)
|
|
| Cash from Operating Activities |
15
N/A
|
9
-39%
|
17
+85%
|
15
-15%
|
15
+1%
|
11
-25%
|
7
-40%
|
9
+29%
|
8
-5%
|
4
-52%
|
(1)
N/A
|
1
N/A
|
8
+587%
|
8
-2%
|
10
+23%
|
19
+95%
|
9
-51%
|
5
-44%
|
(1)
N/A
|
7
N/A
|
18
+162%
|
18
+0%
|
(5)
N/A
|
(0)
+96%
|
7
N/A
|
3
-56%
|
0
-97%
|
2
+2 085%
|
(0)
N/A
|
1
N/A
|
6
+330%
|
10
+62%
|
3
-66%
|
(6)
N/A
|
(5)
+17%
|
(0)
+96%
|
5
N/A
|
5
+12%
|
2
-67%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(7)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
(1)
|
(0)
|
7
|
7
|
7
|
6
|
(1)
|
2
|
2
|
3
|
2
|
0
|
2
|
(0)
|
(1)
|
2
|
1
|
(4)
|
(4)
|
(0)
|
(0)
|
(2)
|
(5)
|
(5)
|
0
|
(0)
|
(2)
|
(0)
|
2
|
(0)
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+52%
|
7
N/A
|
7
+1%
|
6
-13%
|
6
-1%
|
(1)
N/A
|
2
N/A
|
2
+13%
|
2
-5%
|
2
-3%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(3)
-114%
|
(2)
+48%
|
(2)
-37%
|
(10)
-345%
|
(9)
+10%
|
(1)
+85%
|
(1)
-2%
|
(3)
-125%
|
(6)
-87%
|
(7)
-9%
|
(1)
+79%
|
(1)
+11%
|
(3)
-140%
|
(2)
+17%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+11%
|
(1)
N/A
|
(2)
-269%
|
(4)
-74%
|
(3)
+16%
|
(2)
+31%
|
(2)
+20%
|
(1)
+47%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
11
|
11
|
(11)
|
(10)
|
(11)
|
(10)
|
(4)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
(7)
|
(6)
|
1
|
4
|
15
|
14
|
(3)
|
(3)
|
(3)
|
1
|
(2)
|
0
|
(0)
|
(6)
|
(3)
|
2
|
(2)
|
(9)
|
(6)
|
(6)
|
(4)
|
3
|
3
|
0
|
(4)
|
(5)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
14
N/A
|
14
+2%
|
(9)
N/A
|
(10)
-7%
|
(12)
-26%
|
(12)
+5%
|
(3)
+77%
|
1
N/A
|
1
+40%
|
2
+59%
|
(1)
N/A
|
(1)
-2%
|
(7)
-668%
|
(10)
-57%
|
(9)
+13%
|
(1)
+85%
|
2
N/A
|
13
+692%
|
11
-15%
|
(6)
N/A
|
(6)
+1%
|
(6)
-2%
|
(0)
+99%
|
(3)
-3 633%
|
0
N/A
|
(2)
N/A
|
(7)
-301%
|
(3)
+59%
|
2
N/A
|
(2)
N/A
|
(9)
-297%
|
(6)
+36%
|
(4)
+35%
|
(2)
+58%
|
2
N/A
|
3
+18%
|
(0)
N/A
|
(5)
-1 246%
|
(5)
-9%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
28
N/A
|
23
-18%
|
15
-35%
|
12
-22%
|
8
-29%
|
5
-37%
|
3
-47%
|
11
+304%
|
12
+2%
|
8
-30%
|
(0)
N/A
|
0
N/A
|
2
+24 200%
|
(4)
N/A
|
(2)
+38%
|
16
N/A
|
9
-46%
|
8
-6%
|
2
-82%
|
(0)
N/A
|
11
N/A
|
9
-18%
|
(11)
N/A
|
(10)
+12%
|
6
N/A
|
0
-99%
|
(10)
N/A
|
(4)
+65%
|
2
N/A
|
(1)
N/A
|
(2)
-126%
|
4
N/A
|
(1)
N/A
|
(10)
-1 038%
|
(6)
+35%
|
(0)
+93%
|
2
N/A
|
(1)
N/A
|
(4)
-321%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
15
N/A
|
9
-40%
|
17
+90%
|
15
-15%
|
14
-1%
|
12
-19%
|
6
-47%
|
8
+31%
|
8
-2%
|
3
-67%
|
(2)
N/A
|
0
N/A
|
7
+1 571%
|
7
-4%
|
8
+21%
|
16
+100%
|
6
-61%
|
(1)
N/A
|
(6)
-392%
|
6
N/A
|
17
+193%
|
17
+1%
|
(6)
N/A
|
(2)
+64%
|
6
N/A
|
2
-61%
|
(1)
N/A
|
(0)
+60%
|
(2)
-682%
|
1
N/A
|
6
+340%
|
9
+61%
|
2
-73%
|
(8)
N/A
|
(9)
-9%
|
(4)
+61%
|
3
N/A
|
4
+37%
|
1
-82%
|
|