Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Emak SpA
MIL:EM

Watchlist Manager
Emak SpA Logo
Emak SpA
MIL:EM
Watchlist
Price: 0.928 EUR Market Closed
Market Cap: €152.1m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+2%
5Y
+25%
10Y
-
Liabilities
+
3Y
+3%
5Y
+22%
10Y
-
Equity
+
3Y
+0%
5Y
+31%
10Y
-

Balance Sheet Decomposition
Emak SpA

Balance Sheet
Emak SpA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3
5
3
5
4
4
6
4
7
7
11
16
15
13
43
33
41
63
48
99
80
86
76
69
Cash
0
0
0
0
0
0
0
0
0
0
0
0
15
13
43
33
0
0
0
0
0
0
0
0
Cash Equivalents
3
5
3
5
4
4
6
4
7
7
11
16
0
0
0
0
41
63
48
99
80
86
76
69
Short-Term Investments
0
0
1
0
0
0
0
0
0
0
0
0
2
0
1
0
7
1
0
0
0
0
0
0
Total Receivables
43
47
52
54
60
61
66
76
61
60
108
108
102
99
101
101
113
113
108
117
136
127
130
140
Accounts Receivables
41
44
50
52
55
58
57
67
54
54
98
99
95
91
92
92
104
103
98
104
120
113
114
124
Other Receivables
2
3
2
2
5
3
10
9
6
6
10
9
8
9
10
9
9
10
9
13
15
14
16
16
Inventory
45
42
46
51
60
68
66
89
69
71
126
121
119
128
138
127
156
157
158
164
217
234
235
252
Other Current Assets
1
1
0
1
0
0
0
0
0
1
0
1
1
2
1
1
2
2
2
2
3
5
4
4
Total Current Assets
92
95
102
111
125
134
139
170
138
139
244
246
239
242
284
262
319
334
316
382
435
453
445
465
PP&E Net
29
28
29
32
33
36
39
51
52
50
63
59
56
57
60
62
73
75
106
104
116
119
128
135
PP&E Gross
29
28
29
32
33
36
39
51
52
50
63
59
56
57
60
62
73
75
106
104
116
119
128
135
Accumulated Depreciation
34
38
40
44
46
50
54
60
64
69
125
134
141
150
161
169
202
207
218
227
239
250
260
280
Intangible Assets
0
1
2
2
3
3
3
3
3
3
5
5
5
6
8
8
20
20
20
23
25
24
29
32
Goodwill
1
1
2
1
6
6
7
10
10
11
21
31
30
35
53
52
67
66
64
67
71
71
73
67
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
1
0
1
1
0
0
0
0
0
1
0
0
8
14
5
7
10
1
1
1
2
2
Other Long-Term Assets
0
0
0
0
3
3
4
4
4
4
8
8
8
9
9
7
9
8
8
9
10
10
12
14
Other Assets
1
1
2
1
6
6
7
10
10
11
21
31
30
35
53
52
67
66
64
67
71
71
73
67
Total Assets
123
N/A
125
+2%
135
+8%
146
+8%
170
+17%
183
+7%
191
+5%
239
+25%
208
-13%
207
0%
341
+65%
352
+3%
340
-3%
349
+3%
422
+21%
406
-4%
494
+22%
512
+4%
525
+3%
587
+12%
658
+12%
679
+3%
688
+1%
716
+4%
Liabilities
Accounts Payable
27
30
32
40
45
45
50
60
45
44
71
58
61
58
63
61
83
76
77
91
122
88
197
232
Accrued Liabilities
2
2
2
3
4
0
0
0
0
0
0
9
9
11
10
10
12
12
10
13
18
16
18
20
Short-Term Debt
13
11
14
12
23
35
23
39
13
12
65
80
41
41
56
6
13
6
6
2
3
3
3
4
Current Portion of Long-Term Debt
0
0
0
0
0
1
1
1
1
1
1
1
0
0
0
41
65
63
68
65
73
80
91
78
Other Current Liabilities
5
4
4
4
5
3
2
3
3
3
6
9
11
12
13
13
14
16
11
13
18
13
13
13
Total Current Liabilities
48
47
52
59
77
84
76
102
61
60
143
156
122
121
143
131
187
173
171
184
233
200
211
219
Long-Term Debt
16
13
11
10
7
6
13
27
31
23
41
34
51
51
94
76
96
113
124
160
149
184
175
197
Deferred Income Tax
0
0
0
0
3
3
3
3
3
3
5
4
4
4
6
6
10
8
8
6
7
8
8
9
Minority Interest
0
1
1
0
1
1
1
1
1
1
2
2
2
2
2
1
3
2
2
2
3
4
4
4
Other Liabilities
6
6
7
8
9
8
8
8
7
7
12
12
12
12
11
11
14
11
11
14
12
11
11
10
Total Liabilities
69
N/A
66
-4%
71
+6%
77
+9%
96
+25%
101
+6%
100
-1%
140
+40%
104
-26%
94
-10%
202
+116%
208
+3%
191
-8%
190
0%
255
+34%
226
-12%
309
+37%
308
0%
315
+2%
367
+16%
405
+10%
406
+0%
409
+1%
440
+8%
Equity
Common Stock
7
7
7
7
7
7
7
7
7
7
41
41
41
41
41
43
43
43
43
43
43
43
43
43
Retained Earnings
25
30
36
41
47
54
64
73
78
87
55
57
64
70
76
89
99
120
125
142
167
185
194
193
Additional Paid In Capital
21
21
21
21
21
21
21
21
21
21
43
43
43
43
43
41
41
41
41
40
40
42
42
42
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
4
4
4
4
4
Treasury Stock
1
1
0
0
0
1
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
3
3
3
Other Equity
0
0
0
0
0
0
0
0
0
0
0
2
1
4
7
7
1
0
1
8
0
2
0
3
Total Equity
54
N/A
59
+10%
65
+10%
69
+8%
75
+8%
81
+9%
91
+12%
99
+9%
104
+5%
114
+9%
138
+22%
143
+3%
149
+4%
158
+6%
167
+5%
180
+8%
185
+3%
204
+10%
209
+3%
220
+5%
253
+15%
273
+8%
279
+2%
276
-1%
Total Liabilities & Equity
123
N/A
125
+2%
135
+8%
146
+8%
170
+17%
183
+7%
191
+5%
239
+25%
208
-13%
207
0%
341
+65%
352
+3%
340
-3%
349
+3%
422
+21%
406
-4%
494
+22%
512
+4%
525
+3%
587
+12%
658
+12%
679
+3%
688
+1%
716
+4%
Shares Outstanding
Common Shares Outstanding
85
84
85
85
85
85
84
84
84
84
164
164
164
164
164
164
164
164
164
164
164
163
163
163

See Also

Summary
EM intrinsic value, competitors valuation, and company profile.
DCF Valuation
EM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EM stock valuation using valuation multiples.
Wall Street Estimates
EM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.