Eni SpA
MIL:ENI
Eni SpA
MIL:ENI
Price:
13.392
EUR
0.51%
Market Closed
Market Cap:
42.1B
EUR
Income Statement
Earnings Waterfall
Eni SpA
Eni SpA
|
Revenue
|
132B
EUR
|
|
Cost of Revenue
|
-88.5B
EUR
|
|
Gross Profit
|
43.5B
EUR
|
|
Operating Expenses
|
-30.5B
EUR
|
|
Operating Income
|
13B
EUR
|
|
Other Expenses
|
-8.7B
EUR
|
|
Net Income
|
4.3B
EUR
|
Income Statement
Eni SpA
Eni SpA
Currency: EUR
Millions
TTM
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
85 700
N/A
|
83 227
-3%
|
84 290
+1%
|
88 925
+5%
|
92 487
+4%
|
98 523
+7%
|
103 343
+5%
|
106 155
+3%
|
107 690
+1%
|
140 830
+31%
|
118 367
-16%
|
124 345
+5%
|
127 109
+2%
|
123 193
-3%
|
121 474
-1%
|
187 609
+54%
|
184 878
-1%
|
98 218
-47%
|
82 979
-16%
|
72 286
-13%
|
57 729
-20%
|
55 762
-3%
|
62 692
+12%
|
66 919
+7%
|
69 300
+4%
|
75 822
+9%
|
76 731
+1%
|
69 881
-9%
|
54 931
-21%
|
43 987
-20%
|
52 745
+20%
|
76 575
+45%
|
109 472
+43%
|
132 512
+21%
|
115 603
-13%
|
93 717
-19%
|
116 653
+24%
|
114 528
-2%
|
135 186
+18%
|
88 797
-34%
|
132 020
+49%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(63 549)
|
(59 443)
|
(59 511)
|
(62 389)
|
(64 902)
|
(69 381)
|
(74 719)
|
(77 421)
|
(78 795)
|
(102 204)
|
(87 240)
|
(92 959)
|
(95 034)
|
(95 828)
|
(94 923)
|
(132 103)
|
(117 389)
|
(60 668)
|
(51 506)
|
(40 880)
|
(29 453)
|
(28 604)
|
(32 607)
|
(37 232)
|
(36 294)
|
(41 599)
|
(41 818)
|
(37 253)
|
(26 843)
|
(21 972)
|
(26 320)
|
(41 926)
|
(64 600)
|
(86 441)
|
(75 285)
|
(58 915)
|
(75 138)
|
(71 653)
|
(88 486)
|
(55 037)
|
(88 508)
|
|
| Gross Profit |
22 151
N/A
|
23 784
+7%
|
24 779
+4%
|
26 536
+7%
|
27 585
+4%
|
29 142
+6%
|
28 624
-2%
|
28 734
+0%
|
28 895
+1%
|
38 626
+34%
|
31 127
-19%
|
31 386
+1%
|
32 075
+2%
|
27 365
-15%
|
26 551
-3%
|
55 506
+109%
|
67 489
+22%
|
37 550
-44%
|
31 473
-16%
|
31 406
0%
|
28 276
-10%
|
27 158
-4%
|
30 085
+11%
|
29 687
-1%
|
33 006
+11%
|
34 223
+4%
|
34 913
+2%
|
32 628
-7%
|
28 088
-14%
|
22 015
-22%
|
26 425
+20%
|
34 649
+31%
|
44 872
+30%
|
46 071
+3%
|
40 318
-12%
|
34 802
-14%
|
41 515
+19%
|
42 875
+3%
|
46 700
+9%
|
33 760
-28%
|
43 512
+29%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11 883)
|
(11 729)
|
(11 448)
|
(11 595)
|
(11 778)
|
(12 579)
|
(11 850)
|
(11 779)
|
(11 062)
|
(14 233)
|
(12 242)
|
(12 692)
|
(12 900)
|
(13 268)
|
(13 211)
|
(36 453)
|
(47 986)
|
(26 262)
|
(21 997)
|
(27 232)
|
(27 111)
|
(25 109)
|
(26 024)
|
(24 844)
|
(26 123)
|
(23 573)
|
(23 810)
|
(23 815)
|
(25 144)
|
(21 665)
|
(20 974)
|
(21 668)
|
(24 706)
|
(26 668)
|
(27 727)
|
(23 977)
|
(27 873)
|
(28 170)
|
(30 425)
|
(25 017)
|
(30 487)
|
|
| Selling, General & Administrative |
(1 993)
|
(1 971)
|
(2 101)
|
(2 057)
|
(2 258)
|
(3 829)
|
(3 662)
|
(3 804)
|
(3 478)
|
(4 596)
|
(4 235)
|
(4 382)
|
(4 640)
|
(4 974)
|
(5 008)
|
(21 096)
|
(31 631)
|
(17 998)
|
(14 259)
|
(17 021)
|
(18 003)
|
(16 208)
|
(16 857)
|
(15 254)
|
(16 543)
|
(15 124)
|
(15 839)
|
(15 267)
|
(15 612)
|
(12 879)
|
(13 419)
|
(13 907)
|
(15 485)
|
(13 800)
|
(15 292)
|
(14 933)
|
(16 942)
|
(17 964)
|
(18 767)
|
(15 964)
|
(18 830)
|
|
| Depreciation & Amortization |
(9 695)
|
(9 442)
|
(9 423)
|
(9 578)
|
(9 684)
|
(8 881)
|
(8 274)
|
(7 990)
|
(7 755)
|
(9 952)
|
(8 569)
|
(9 324)
|
(9 650)
|
(9 670)
|
(9 466)
|
(15 531)
|
(15 748)
|
(7 672)
|
(7 493)
|
(8 949)
|
(8 022)
|
(7 561)
|
(7 633)
|
(7 485)
|
(7 314)
|
(6 990)
|
(7 209)
|
(8 106)
|
(8 137)
|
(7 304)
|
(6 769)
|
(7 063)
|
(7 131)
|
(7 205)
|
(7 540)
|
(7 479)
|
(9 437)
|
(9 598)
|
(11 440)
|
(7 600)
|
(11 315)
|
|
| Other Operating Expenses |
(195)
|
(316)
|
76
|
40
|
164
|
131
|
86
|
15
|
171
|
315
|
562
|
1 014
|
1 390
|
1 376
|
1 263
|
174
|
(607)
|
(592)
|
(245)
|
(1 262)
|
(1 086)
|
(1 340)
|
(1 534)
|
(2 105)
|
(2 266)
|
(1 459)
|
(762)
|
(442)
|
(1 395)
|
(1 482)
|
(786)
|
(698)
|
(2 090)
|
(5 663)
|
(4 895)
|
(1 565)
|
(1 494)
|
(608)
|
(218)
|
(1 453)
|
(342)
|
|
| Operating Income |
10 268
N/A
|
12 055
+17%
|
13 331
+11%
|
14 941
+12%
|
15 807
+6%
|
16 563
+5%
|
16 774
+1%
|
16 955
+1%
|
17 833
+5%
|
24 393
+37%
|
18 885
-23%
|
18 694
-1%
|
19 175
+3%
|
14 097
-26%
|
13 340
-5%
|
19 053
+43%
|
19 503
+2%
|
11 288
-42%
|
9 476
-16%
|
4 174
-56%
|
1 165
-72%
|
2 049
+76%
|
4 061
+98%
|
4 843
+19%
|
6 883
+42%
|
10 650
+55%
|
11 103
+4%
|
8 813
-21%
|
2 944
-67%
|
350
-88%
|
5 451
+1 457%
|
12 981
+138%
|
20 166
+55%
|
19 403
-4%
|
12 591
-35%
|
10 825
-14%
|
13 642
+26%
|
14 705
+8%
|
16 275
+11%
|
8 743
-46%
|
13 025
+49%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
4 620
|
5 037
|
4 230
|
4 937
|
5 528
|
7 142
|
3 446
|
1 547
|
977
|
1 759
|
1 425
|
2 763
|
1 418
|
687
|
3 066
|
8 539
|
8 872
|
(869)
|
(1 724)
|
(1 967)
|
(1 701)
|
(1 158)
|
(1 282)
|
(1 401)
|
(1 156)
|
50
|
(209)
|
(798)
|
(2 286)
|
(2 776)
|
(1 764)
|
(1 725)
|
(259)
|
4 018
|
4 397
|
1 447
|
1 484
|
995
|
905
|
2 181
|
1 827
|
|
| Non-Reccuring Items |
(413)
|
0
|
(396)
|
(106)
|
(105)
|
(452)
|
(628)
|
(652)
|
(1 030)
|
(1 041)
|
(1 929)
|
(1 898)
|
(3 967)
|
(2 891)
|
(2 913)
|
(2 475)
|
(2 666)
|
(2 308)
|
(2 418)
|
(6 650)
|
(7 027)
|
(105)
|
251
|
3 329
|
3 610
|
(645)
|
(1 407)
|
(2 362)
|
(5 021)
|
(3 625)
|
(1 094)
|
(639)
|
75
|
(1 410)
|
(1 661)
|
(2 138)
|
(2 267)
|
(3 587)
|
(3 419)
|
(2 943)
|
(3 159)
|
|
| Total Other Income |
(4 654)
|
(5 019)
|
(4 346)
|
(4 987)
|
(5 340)
|
(6 713)
|
(2 783)
|
(1 354)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
163
|
175
|
166
|
137
|
106
|
83
|
73
|
62
|
52
|
72
|
93
|
86
|
73
|
66
|
68
|
49
|
38
|
57
|
94
|
94
|
(1)
|
0
|
(1 492)
|
(1 126)
|
|
| Pre-Tax Income |
9 821
N/A
|
12 073
+23%
|
12 819
+6%
|
14 785
+15%
|
15 890
+7%
|
16 540
+4%
|
16 809
+2%
|
16 496
-2%
|
17 780
+8%
|
25 111
+41%
|
18 381
-27%
|
19 559
+6%
|
16 626
-15%
|
11 893
-28%
|
13 493
+13%
|
25 117
+86%
|
25 786
+3%
|
8 274
-68%
|
5 509
-33%
|
(4 277)
N/A
|
(7 426)
-74%
|
892
N/A
|
3 113
+249%
|
6 844
+120%
|
9 399
+37%
|
10 107
+8%
|
9 559
-5%
|
5 746
-40%
|
(4 277)
N/A
|
(5 978)
-40%
|
2 659
N/A
|
10 685
+302%
|
20 031
+87%
|
22 049
+10%
|
15 384
-30%
|
10 228
-34%
|
12 953
+27%
|
12 112
-6%
|
13 760
+14%
|
6 489
-53%
|
10 567
+63%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 982)
|
(6 756)
|
(7 193)
|
(8 260)
|
(8 673)
|
(9 157)
|
(9 308)
|
(9 342)
|
(9 903)
|
(13 440)
|
(10 941)
|
(11 149)
|
(11 679)
|
(9 550)
|
(9 842)
|
(15 674)
|
(15 860)
|
(6 466)
|
(4 120)
|
(3 122)
|
(2 296)
|
(1 936)
|
(2 348)
|
(3 467)
|
(4 802)
|
(5 970)
|
(6 107)
|
(5 591)
|
(4 420)
|
(2 650)
|
(2 843)
|
(4 845)
|
(7 895)
|
(8 088)
|
(6 110)
|
(5 368)
|
(6 856)
|
(6 804)
|
(7 908)
|
(3 725)
|
(6 064)
|
|
| Income from Continuing Operations |
3 839
|
5 317
|
5 626
|
6 525
|
7 217
|
7 383
|
7 501
|
7 154
|
7 877
|
11 671
|
7 440
|
8 410
|
4 947
|
2 343
|
3 651
|
9 443
|
9 926
|
1 808
|
1 389
|
(7 399)
|
(9 722)
|
(1 044)
|
765
|
3 377
|
4 597
|
4 137
|
3 452
|
155
|
(8 697)
|
(8 628)
|
(184)
|
5 840
|
12 136
|
13 961
|
9 274
|
4 860
|
6 097
|
5 308
|
5 852
|
2 764
|
4 503
|
|
| Income to Minority Interest |
(779)
|
(950)
|
(941)
|
(848)
|
(1 056)
|
(1 065)
|
(1 411)
|
(1 009)
|
(943)
|
(1 193)
|
(624)
|
(909)
|
(747)
|
(25)
|
192
|
(164)
|
(504)
|
(88)
|
(345)
|
(553)
|
(344)
|
(7)
|
(4)
|
(3)
|
(8)
|
(11)
|
(8)
|
(7)
|
(6)
|
(7)
|
(13)
|
(19)
|
(20)
|
(74)
|
(103)
|
(89)
|
(115)
|
(136)
|
(158)
|
(140)
|
(185)
|
|
| Net Income (Common) |
3 060
N/A
|
4 367
+43%
|
4 685
+7%
|
5 677
+21%
|
6 161
+9%
|
6 318
+3%
|
6 073
-4%
|
6 119
+1%
|
6 860
+12%
|
10 535
+54%
|
7 018
-33%
|
7 760
+11%
|
7 932
+2%
|
5 791
-27%
|
7 268
+26%
|
10 967
+51%
|
11 110
+1%
|
1 303
-88%
|
77
-94%
|
(8 778)
N/A
|
(10 755)
-23%
|
(1 464)
+86%
|
761
N/A
|
3 374
+343%
|
4 589
+36%
|
4 126
-10%
|
3 444
-17%
|
148
-96%
|
(8 703)
N/A
|
(8 635)
+1%
|
(197)
+98%
|
5 821
N/A
|
12 116
+108%
|
13 887
+15%
|
9 171
-34%
|
4 771
-48%
|
5 982
+25%
|
5 172
-14%
|
5 694
+10%
|
2 624
-54%
|
4 318
+65%
|
|
| EPS (Diluted) |
0.85
N/A
|
1.21
+42%
|
1.29
+7%
|
1.56
+21%
|
1.7
+9%
|
1.74
+2%
|
1.68
-3%
|
1.69
+1%
|
1.91
+13%
|
2.9
+52%
|
1.93
-33%
|
2.14
+11%
|
2.18
+2%
|
1.59
-27%
|
2
+26%
|
3.02
+51%
|
3.07
+2%
|
0.36
-88%
|
0.02
-94%
|
-2.43
N/A
|
-2.98
-23%
|
-0.4
+87%
|
0.21
N/A
|
0.94
+348%
|
1.27
+35%
|
1.14
-10%
|
0.96
-16%
|
0.04
-96%
|
-2.43
N/A
|
-2.42
+0%
|
-0.05
+98%
|
1.63
N/A
|
3.41
+109%
|
3.98
+17%
|
2.73
-31%
|
1.43
-48%
|
1.83
+28%
|
1.57
-14%
|
1.76
+12%
|
0.81
-54%
|
1.38
+70%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
