Enertronica Santerno SpA
MIL:ENT
Cash Flow Statement
Cash Flow Statement
Enertronica Santerno SpA
| Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
4
|
5
|
3
|
3
|
(3)
|
(13)
|
(10)
|
(3)
|
0
|
(4)
|
(3)
|
0
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
4
|
2
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
6
|
5
|
4
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
1
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
4
|
6
|
4
|
3
|
|
| Change in Working Capital |
26
|
1
|
(30)
|
(22)
|
(14)
|
(10)
|
3
|
13
|
3
|
(9)
|
(10)
|
(7)
|
|
| Cash from Operating Activities |
31
N/A
|
7
-77%
|
(24)
N/A
|
(16)
+35%
|
(14)
+11%
|
(20)
-44%
|
(5)
+73%
|
11
N/A
|
11
-5%
|
(4)
N/A
|
(7)
-68%
|
(2)
+70%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(10)
|
0
|
(0)
|
(1)
|
(0)
|
(17)
|
(4)
|
9
|
(3)
|
(6)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(5)
|
2
|
0
|
(1)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+7%
|
(10)
-733%
|
(10)
+6%
|
(0)
+97%
|
(1)
-168%
|
2
N/A
|
(15)
N/A
|
(9)
+44%
|
10
N/A
|
(3)
N/A
|
(8)
-176%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
0
|
(1)
|
3
|
(2)
|
1
|
8
|
1
|
(0)
|
0
|
(2)
|
(1)
|
1
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
16
|
14
|
2
|
9
|
0
|
1
|
5
|
(4)
|
5
|
10
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
(2)
N/A
|
18
N/A
|
12
-34%
|
3
-74%
|
18
+480%
|
1
-95%
|
0
-47%
|
5
+917%
|
(6)
N/A
|
4
N/A
|
11
+208%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
29
N/A
|
4
-87%
|
(16)
N/A
|
(13)
+18%
|
(11)
+17%
|
(3)
+73%
|
(3)
+7%
|
(3)
-23%
|
7
N/A
|
(0)
N/A
|
(6)
-1 654%
|
1
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
29
N/A
|
6
-81%
|
(34)
N/A
|
(16)
+55%
|
(14)
+9%
|
(21)
-45%
|
(6)
+72%
|
(6)
-5%
|
7
N/A
|
5
-35%
|
(10)
N/A
|
(8)
+19%
|
|