Esi SpA
MIL:ESI
Income Statement
Earnings Waterfall
Esi SpA
Income Statement
Esi SpA
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
15
N/A
|
1
-92%
|
2
+103%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(12)
|
(1)
|
1
|
|
| Gross Profit |
4
N/A
|
0
-88%
|
4
+693%
|
|
| Operating Income | ||||
| Operating Expenses |
(2)
|
(0)
|
(3)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
0
-95%
|
1
+819%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
0
-98%
|
0
-93%
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
1
|
0
|
(0)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
0
-91%
|
(0)
N/A
|
|
| EPS (Diluted) |
0.17
N/A
|
0.02
-88%
|
-0.03
N/A
|
|