Askoll Eva SpA
MIL:EVA
Income Statement
Earnings Waterfall
Askoll Eva SpA
Income Statement
Askoll Eva SpA
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
17
N/A
|
14
-21%
|
9
-32%
|
14
+48%
|
18
+28%
|
19
+5%
|
13
-31%
|
11
-15%
|
9
-15%
|
8
-16%
|
9
+14%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(10)
|
(8)
|
(5)
|
(8)
|
(10)
|
(10)
|
(7)
|
(6)
|
(5)
|
(4)
|
(6)
|
|
| Gross Profit |
7
N/A
|
6
-16%
|
5
-25%
|
6
+29%
|
8
+27%
|
8
+9%
|
6
-26%
|
5
-18%
|
5
-5%
|
4
-27%
|
3
-10%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(16)
|
(14)
|
(8)
|
(7)
|
(8)
|
(9)
|
(8)
|
(6)
|
(6)
|
(8)
|
(10)
|
|
| Selling, General & Administrative |
(11)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
|
| Depreciation & Amortization |
(5)
|
(4)
|
(0)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
2
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
|
| Operating Income |
(9)
N/A
|
(8)
+10%
|
(3)
+58%
|
(1)
+72%
|
(1)
+21%
|
(0)
+74%
|
(2)
-910%
|
(1)
+32%
|
(2)
-28%
|
(4)
-170%
|
(7)
-65%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
(0)
|
(5)
|
(5)
|
(3)
|
(3)
|
0
|
0
|
0
|
(2)
|
(2)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(10)
N/A
|
(8)
+15%
|
(8)
-3%
|
(6)
+28%
|
(5)
+26%
|
(4)
+13%
|
(2)
+42%
|
(2)
+25%
|
(2)
-34%
|
(7)
-196%
|
(10)
-44%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(2)
|
(2)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
|
| Income from Continuing Operations |
(12)
|
(10)
|
(8)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(6)
|
(8)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(12)
N/A
|
(10)
+13%
|
(8)
+23%
|
(5)
+34%
|
(3)
+36%
|
(3)
+9%
|
(2)
+31%
|
(2)
+25%
|
(2)
-23%
|
(6)
-228%
|
(8)
-21%
|
|
| EPS (Diluted) |
-0.75
N/A
|
-0.64
+15%
|
-0.32
+50%
|
-0.27
+16%
|
-0.13
+52%
|
-0.12
+8%
|
-0.08
+33%
|
-0.06
+25%
|
-0.07
-17%
|
-0.24
-243%
|
-0.1
+58%
|
|