Farmae SpA
MIL:FAR
Income Statement
Earnings Waterfall
Farmae SpA
Income Statement
Farmae SpA
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
64
N/A
|
82
+29%
|
116
+41%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(44)
|
(55)
|
(78)
|
|
| Gross Profit |
20
N/A
|
28
+37%
|
38
+38%
|
|
| Operating Income | ||||
| Operating Expenses |
(21)
|
(27)
|
(38)
|
|
| Selling, General & Administrative |
(6)
|
(10)
|
(13)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(15)
|
(18)
|
(25)
|
|
| Operating Income |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
0
N/A
|
(1)
N/A
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+91%
|
(1)
-958%
|
|
| EPS (Diluted) |
-0.17
N/A
|
-0.01
+94%
|
-0.14
-1 300%
|
|