Farmae SpA
MIL:FAR
Income Statement
Earnings Waterfall
Farmae SpA
Revenue
|
116.3m
EUR
|
Cost of Revenue
|
-77.9m
EUR
|
Gross Profit
|
38.4m
EUR
|
Operating Expenses
|
-38.4m
EUR
|
Operating Income
|
-58.7k
EUR
|
Other Expenses
|
-890.2k
EUR
|
Net Income
|
-948.9k
EUR
|
Income Statement
Farmae SpA
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
64
N/A
|
82
+29%
|
116
+41%
|
|
Gross Profit | ||||
Cost of Revenue |
(44)
|
(55)
|
(78)
|
|
Gross Profit |
20
N/A
|
28
+37%
|
38
+38%
|
|
Operating Income | ||||
Operating Expenses |
(21)
|
(27)
|
(38)
|
|
Selling, General & Administrative |
(6)
|
(10)
|
(13)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(15)
|
(18)
|
(25)
|
|
Operating Income |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
0
N/A
|
(1)
N/A
|
|
Net Income | ||||
Tax Provision |
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(1)
|
(0)
|
(1)
|
|
Net Income (Common) |
(1)
N/A
|
(0)
+91%
|
(1)
-958%
|
|
EPS (Diluted) |
-0.17
N/A
|
-0.01
+94%
|
-0.14
-1 300%
|