First Time Loading...

Watchlist Manager

Watchlist

Price: 14.935 EUR -0.76%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		190	200	215	228	226	228	235	241	247	248	248	249	250	253	258	265	271	275	278	279	280	283	283	281	279	277	285	268	261	252	244	243	289	353	368	338	579	780	876	684	1 045
Interest Income		293	275	276	282	264	259	253	269	275	269	269	253	254	254	259	265	271	282	285	293	295	298	298	298	296	292	300	278	272	260	251	251	296	362	377	363	599	841	937	688	1 420
Interest Expense		103	75	60	54	0	0	0	28	0	0	0	4	0	0	0	0	0	0	0	15	0	0	0	17	0	0	0	11	0	0	0	7	0	5	0	25	0	60	0	95	0
Non Interest Income		449	507	470	489	464	506	475	546	544	546	539	544	545	421	432	322	330	483	485	617	623	635	648	681	727	774	766	818	843	884	921	979	971	1 205	1 215	1 045	1 317	1 258	1 260	1 009	1 293
Revenue		639 N/A	707 +11%	685 -3%	717 +5%	690 -4%	734 +6%	709 -3%	787 +11%	791 +0%	794 +0%	787 -1%	793 +1%	795 +0%	675 -15%	690 +2%	587 -15%	601 +2%	758 +26%	763 +1%	896 +17%	904 +1%	918 +2%	931 +1%	962 +3%	1 006 +5%	1 051 +4%	1 051 0%	1 086 +3%	1 105 +2%	1 136 +3%	1 165 +3%	1 222 +5%	1 260 +3%	1 558 +24%	1 583 +2%	1 382 -13%	1 896 +37%	2 039 +8%	2 136 +5%	1 693 -21%	2 337 +38%
Pre-Tax Income
Loan Loss Provision		(3)	(3)	(3)	(3)	0	0	0	(7)	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non Interest Expense		(461)	(519)	(481)	(484)	(443)	(473)	(421)	(492)	(491)	(475)	(484)	(482)	(483)	(376)	(388)	(271)	(274)	(410)	(411)	(541)	(548)	(557)	(558)	(579)	(581)	(602)	(600)	(625)	(640)	(671)	(689)	(727)	(726)	(838)	(854)	(778)	(972)	(987)	(989)	(821)	(1 050)
Pre-Tax Income		175 N/A	184 +5%	201 +9%	230 +14%	244 +6%	257 +5%	285 +11%	288 +1%	293 +2%	312 +7%	296 -5%	306 +4%	308 +0%	297 -3%	301 +1%	316 +5%	327 +3%	347 +6%	352 +1%	355 +1%	356 +0%	360 +1%	372 +3%	384 +3%	425 +11%	449 +6%	452 +1%	461 +2%	465 +1%	466 +0%	476 +2%	494 +4%	534 +8%	720 +35%	729 +1%	604 -17%	924 +53%	1 052 +14%	1 147 +9%	872 -24%	1 288 +48%
Net Income
Tax Provision		(80)	(82)	(86)	(80)	(84)	(87)	(95)	(97)	(99)	(97)	(91)	(95)	(95)	(99)	(101)	(102)	(105)	(112)	(111)	(114)	(111)	(110)	(114)	(95)	(108)	(115)	(113)	(138)	(138)	(106)	(109)	(114)	(125)	(210)	(211)	(176)	(268)	(309)	(340)	(263)	(386)
Income from Continuing Operations		95	103	115	150	161	170	189	191	194	215	205	212	212	198	201	214	222	235	241	241	245	250	259	288	317	334	339	324	327	360	367	381	409	510	517	429	656	742	808	609	901
Net Income (Common)		95 N/A	103 +8%	115 +12%	150 +30%	161 +7%	170 +6%	189 +12%	191 +1%	194 +2%	215 +11%	205 -5%	212 +4%	212 +0%	198 -7%	201 +1%	214 +7%	222 +3%	235 +6%	241 +2%	241 +0%	245 +1%	250 +2%	259 +3%	288 +12%	317 +10%	334 +5%	339 +1%	324 -4%	327 +1%	360 +10%	367 +2%	381 +4%	409 +8%	510 +25%	517 +1%	429 -17%	656 +53%	742 +13%	808 +9%	609 -25%	901 +48%
EPS (Diluted)		0.16 N/A	0.17 +6%	0.19 +12%	0.25 +32%	0.27 +8%	0.28 +4%	0.31 +11%	0.31 N/A	0.31 N/A	0.35 +13%	0.33 -6%	0.35 +6%	0.35 N/A	0.33 -6%	0.34 +3%	0.35 +3%	0.37 +6%	0.39 +5%	0.4 +3%	0.4 N/A	0.4 N/A	0.41 +2%	0.42 +2%	0.47 +12%	0.52 +11%	0.48 -8%	0.63 +31%	0.53 -16%	0.54 +2%	0.58 +7%	0.61 +5%	0.62 +2%	0.67 +8%	0.84 +25%	0.85 +1%	0.7 -18%	1.07 +53%	1.22 +14%	1.32 +8%	1 -24%	1.47 +47%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 141,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.