Franchetti SpA
MIL:FCH
Income Statement
Earnings Waterfall
Franchetti SpA
Income Statement
Franchetti SpA
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
6
+11%
|
6
-8%
|
6
-2%
|
6
+11%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
0
|
1
|
1
|
3
|
5
|
|
| Gross Profit |
6
N/A
|
7
+15%
|
7
+4%
|
9
+23%
|
11
+28%
|
|
| Operating Income | ||||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(6)
|
(9)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
2
N/A
|
2
+15%
|
3
+21%
|
2
-6%
|
3
+11%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
2
N/A
|
2
+17%
|
2
+22%
|
2
-16%
|
2
+3%
|
|
| Net Income | ||||||
| Tax Provision |
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
2
|
2
|
1
|
|
| Net Income (Common) |
1
N/A
|
1
+2%
|
2
+23%
|
2
-1%
|
1
-7%
|
|
| EPS (Diluted) |
0.31
N/A
|
0.31
N/A
|
0.38
+23%
|
0.29
-24%
|
0.24
-17%
|
|