Friulchem SpA
MIL:FCM
Balance Sheet
Balance Sheet Decomposition
Friulchem SpA
Friulchem SpA
Balance Sheet
Friulchem SpA
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
5
|
4
|
18
|
14
|
5
|
|
| Cash |
0
|
1
|
2
|
5
|
4
|
9
|
7
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
9
|
7
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
5
|
3
|
4
|
3
|
5
|
9
|
5
|
|
| Accounts Receivables |
5
|
5
|
3
|
3
|
1
|
4
|
9
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Inventory |
2
|
2
|
2
|
2
|
2
|
6
|
8
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
7
|
7
|
7
|
10
|
9
|
19
|
25
|
17
|
|
| PP&E Net |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
6
|
|
| PP&E Gross |
2
|
2
|
2
|
2
|
2
|
0
|
2
|
0
|
|
| Accumulated Depreciation |
5
|
6
|
6
|
6
|
7
|
0
|
8
|
0
|
|
| Intangible Assets |
7
|
6
|
7
|
8
|
8
|
9
|
10
|
12
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
17
N/A
|
16
-2%
|
16
0%
|
20
+25%
|
21
+3%
|
32
+54%
|
39
+21%
|
37
-5%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
2
|
7
|
13
|
10
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
4
|
2
|
2
|
2
|
2
|
3
|
5
|
|
| Other Current Liabilities |
2
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Total Current Liabilities |
7
|
6
|
4
|
3
|
6
|
12
|
18
|
18
|
|
| Long-Term Debt |
1
|
2
|
2
|
2
|
4
|
9
|
9
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
4
|
4
|
5
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
13
N/A
|
12
-3%
|
10
-18%
|
9
-6%
|
10
+10%
|
22
+107%
|
28
+32%
|
27
-6%
|
|
| Equity | |||||||||
| Common Stock |
4
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Retained Earnings |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
|
| Total Equity |
4
N/A
|
4
+1%
|
6
+53%
|
11
+74%
|
10
-3%
|
11
+1%
|
10
-1%
|
10
-3%
|
|
| Total Liabilities & Equity |
17
N/A
|
16
-2%
|
16
0%
|
20
+25%
|
21
+3%
|
32
+54%
|
39
+21%
|
37
-5%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
4
|
4
|
6
|
8
|
8
|
6
|
6
|
6
|
|