First Capital SpA
MIL:FIC
Cash Flow Statement
Cash Flow Statement
First Capital SpA
| Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
5
|
1
|
(1)
|
1
|
0
|
5
|
4
|
(2)
|
14
|
13
|
(2)
|
8
|
30
|
27
|
(6)
|
(9)
|
(1)
|
3
|
0
|
0
|
13
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(10)
|
(8)
|
(1)
|
(7)
|
(26)
|
(28)
|
3
|
9
|
1
|
(5)
|
(1)
|
(0)
|
(13)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(2)
|
5
|
5
|
9
|
14
|
1
|
1
|
(3)
|
(3)
|
6
|
(6)
|
(5)
|
1
|
(1)
|
(2)
|
(9)
|
(5)
|
19
|
6
|
1
|
9
|
(6)
|
(10)
|
(11)
|
5
|
16
|
4
|
(10)
|
(5)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-12%
|
5
N/A
|
6
+14%
|
9
+48%
|
14
+57%
|
2
-83%
|
3
+19%
|
2
-29%
|
2
+2%
|
7
+240%
|
(6)
N/A
|
(4)
+42%
|
2
N/A
|
5
+181%
|
3
-32%
|
(10)
N/A
|
(1)
+90%
|
24
N/A
|
4
-84%
|
2
-60%
|
13
+745%
|
(7)
N/A
|
(13)
-76%
|
(11)
+15%
|
4
N/A
|
15
+235%
|
3
-78%
|
(10)
N/A
|
(5)
+53%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Other Items |
0
|
(5)
|
(17)
|
0
|
(7)
|
(7)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(12)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(6)
-817%
|
(17)
-214%
|
0
N/A
|
(7)
N/A
|
(7)
+0%
|
(0)
+96%
|
(1)
-267%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-2 000%
|
(0)
+10%
|
0
N/A
|
(9)
N/A
|
(12)
-37%
|
(2)
+81%
|
0
N/A
|
(1)
N/A
|
(0)
+65%
|
(1)
-20%
|
(1)
-52%
|
(3)
-315%
|
(2)
+43%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
1
|
(0)
|
0
|
0
|
0
|
(2)
|
(2)
|
1
|
1
|
1
|
0
|
(3)
|
4
|
8
|
3
|
2
|
1
|
(0)
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
0
|
(0)
|
0
|
|
| Other |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Cash from Financing Activities |
14
N/A
|
14
N/A
|
(0)
N/A
|
(1)
-110%
|
(0)
+48%
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-76%
|
(1)
+55%
|
(1)
+3%
|
0
N/A
|
0
+13%
|
(1)
N/A
|
(2)
-57%
|
(2)
+3%
|
(1)
+53%
|
(1)
+30%
|
(0)
+65%
|
0
N/A
|
(1)
N/A
|
5
N/A
|
8
+83%
|
3
-68%
|
(0)
N/A
|
(3)
-1 838%
|
(1)
+50%
|
0
N/A
|
(1)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Net Change in Cash |
12
N/A
|
7
-42%
|
(12)
N/A
|
(7)
+42%
|
2
N/A
|
7
+359%
|
2
-71%
|
2
-9%
|
0
-74%
|
0
-82%
|
6
+6 156%
|
(7)
N/A
|
(3)
+56%
|
2
N/A
|
4
+76%
|
2
-58%
|
(12)
N/A
|
(2)
+81%
|
23
N/A
|
4
-84%
|
(7)
N/A
|
(0)
+94%
|
(5)
-1 020%
|
(4)
+14%
|
(10)
-125%
|
4
N/A
|
12
+203%
|
1
-91%
|
(13)
N/A
|
(8)
+42%
|
|