Franchi Umberto Marmi SpA
MIL:FUM
Balance Sheet
Balance Sheet Decomposition
Franchi Umberto Marmi SpA
Franchi Umberto Marmi SpA
Balance Sheet
Franchi Umberto Marmi SpA
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
61
|
8
|
14
|
24
|
29
|
29
|
12
|
|
| Cash |
0
|
8
|
14
|
24
|
29
|
29
|
12
|
|
| Cash Equivalents |
61
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
|
| Total Receivables |
0
|
24
|
30
|
30
|
32
|
39
|
40
|
|
| Accounts Receivables |
0
|
23
|
28
|
30
|
29
|
34
|
37
|
|
| Other Receivables |
0
|
1
|
2
|
0
|
3
|
5
|
3
|
|
| Inventory |
0
|
18
|
19
|
21
|
27
|
31
|
37
|
|
| Other Current Assets |
0
|
0
|
6
|
0
|
0
|
1
|
0
|
|
| Total Current Assets |
61
|
50
|
69
|
76
|
90
|
102
|
92
|
|
| PP&E Net |
0
|
20
|
21
|
31
|
30
|
46
|
51
|
|
| PP&E Gross |
0
|
20
|
21
|
31
|
30
|
46
|
51
|
|
| Accumulated Depreciation |
0
|
7
|
8
|
10
|
11
|
13
|
16
|
|
| Intangible Assets |
1
|
0
|
0
|
56
|
52
|
49
|
46
|
|
| Long-Term Investments |
0
|
3
|
2
|
4
|
4
|
5
|
4
|
|
| Other Long-Term Assets |
0
|
6
|
2
|
3
|
5
|
4
|
4
|
|
| Total Assets |
62
N/A
|
78
+26%
|
94
+20%
|
169
+80%
|
180
+7%
|
206
+14%
|
195
-5%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
7
|
8
|
13
|
16
|
19
|
12
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
1
|
4
|
5
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
7
|
5
|
5
|
9
|
9
|
|
| Other Current Liabilities |
0
|
1
|
1
|
4
|
4
|
12
|
8
|
|
| Total Current Liabilities |
0
|
9
|
16
|
26
|
32
|
41
|
30
|
|
| Long-Term Debt |
0
|
1
|
5
|
25
|
23
|
32
|
30
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
4
|
7
|
|
| Other Liabilities |
0
|
2
|
2
|
14
|
12
|
11
|
6
|
|
| Total Liabilities |
0
N/A
|
12
+3 900%
|
23
+89%
|
66
+190%
|
66
+1%
|
89
+35%
|
74
-17%
|
|
| Equity | ||||||||
| Common Stock |
6
|
6
|
6
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
0
|
60
|
25
|
27
|
37
|
40
|
46
|
|
| Additional Paid In Capital |
56
|
0
|
40
|
69
|
69
|
69
|
69
|
|
| Other Equity |
0
|
1
|
1
|
0
|
1
|
1
|
0
|
|
| Total Equity |
62
N/A
|
66
+7%
|
71
+8%
|
103
+45%
|
114
+10%
|
117
+2%
|
121
+4%
|
|
| Total Liabilities & Equity |
62
N/A
|
78
+26%
|
94
+20%
|
169
+80%
|
180
+7%
|
206
+14%
|
195
-5%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
6
|
6
|
30
|
30
|
33
|
33
|
33
|
|