Gefran SpA
MIL:GE
Balance Sheet
Balance Sheet Decomposition
Gefran SpA
Current Assets | 98.1m |
Cash & Short-Term Investments | 48.9m |
Receivables | 29.6m |
Other Current Assets | 19.6m |
Non-Current Assets | 61m |
Long-Term Investments | 2.2m |
PP&E | 42m |
Intangibles | 12.2m |
Other Non-Current Assets | 4.5m |
Current Liabilities | 43.9m |
Accounts Payable | 18.3m |
Short-Term Debt | 1k |
Other Current Liabilities | 25.6m |
Non-Current Liabilities | 22.1m |
Long-Term Debt | 18.1m |
Other Non-Current Liabilities | 4m |
Balance Sheet
Gefran SpA
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
25
|
21
|
25
|
20
|
24
|
18
|
24
|
42
|
35
|
44
|
|
Total Receivables |
40
|
44
|
35
|
33
|
33
|
33
|
37
|
34
|
29
|
26
|
|
Accounts Receivables |
38
|
42
|
34
|
31
|
29
|
30
|
29
|
30
|
25
|
24
|
|
Other Receivables |
2
|
2
|
1
|
2
|
4
|
3
|
8
|
4
|
4
|
2
|
|
Inventory |
22
|
21
|
23
|
22
|
20
|
23
|
25
|
20
|
14
|
20
|
|
Other Current Assets |
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
|
Total Current Assets |
89
|
89
|
85
|
77
|
79
|
76
|
87
|
97
|
81
|
93
|
|
PP&E Net |
42
|
41
|
39
|
37
|
36
|
39
|
48
|
45
|
37
|
38
|
|
PP&E Gross |
42
|
41
|
39
|
37
|
36
|
39
|
48
|
45
|
37
|
38
|
|
Accumulated Depreciation |
69
|
73
|
78
|
73
|
76
|
75
|
80
|
85
|
67
|
71
|
|
Intangible Assets |
10
|
9
|
9
|
8
|
7
|
7
|
8
|
9
|
6
|
6
|
|
Goodwill |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
|
Other Long-Term Assets |
7
|
8
|
7
|
8
|
10
|
7
|
7
|
4
|
46
|
9
|
|
Other Assets |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
Total Assets |
157
N/A
|
155
-1%
|
149
-4%
|
140
-6%
|
141
+1%
|
137
-2%
|
158
+15%
|
163
+3%
|
179
+10%
|
154
-14%
|
|
Liabilities | |||||||||||
Accounts Payable |
21
|
18
|
16
|
16
|
19
|
20
|
24
|
20
|
21
|
22
|
|
Accrued Liabilities |
8
|
10
|
11
|
12
|
12
|
12
|
12
|
11
|
10
|
13
|
|
Short-Term Debt |
8
|
9
|
11
|
7
|
6
|
4
|
3
|
4
|
1
|
1
|
|
Current Portion of Long-Term Debt |
13
|
13
|
27
|
10
|
9
|
7
|
10
|
12
|
13
|
10
|
|
Other Current Liabilities |
7
|
7
|
3
|
3
|
5
|
4
|
3
|
2
|
7
|
4
|
|
Total Current Liabilities |
57
|
56
|
69
|
49
|
51
|
47
|
52
|
49
|
52
|
50
|
|
Long-Term Debt |
29
|
26
|
11
|
16
|
14
|
12
|
24
|
29
|
18
|
9
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
8
|
6
|
6
|
7
|
5
|
5
|
6
|
6
|
22
|
4
|
|
Total Liabilities |
94
N/A
|
89
-5%
|
86
-3%
|
73
-16%
|
71
-3%
|
64
-9%
|
83
+29%
|
85
+3%
|
93
+10%
|
64
-32%
|
|
Equity | |||||||||||
Common Stock |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|
Retained Earnings |
49
|
52
|
44
|
47
|
52
|
55
|
57
|
62
|
67
|
71
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Equity |
0
|
0
|
5
|
5
|
3
|
3
|
3
|
2
|
4
|
5
|
|
Total Equity |
63
N/A
|
66
+5%
|
63
-5%
|
67
+6%
|
70
+4%
|
73
+4%
|
75
+3%
|
78
+4%
|
86
+9%
|
91
+6%
|
|
Total Liabilities & Equity |
157
N/A
|
155
-1%
|
149
-4%
|
140
-6%
|
141
+1%
|
137
-2%
|
158
+15%
|
163
+3%
|
179
+10%
|
154
-14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|