Gel SpA
MIL:GEL
Cash Flow Statement
Cash Flow Statement
Gel SpA
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
3
|
1
|
(2)
|
(2)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
4
N/A
|
3
-39%
|
(1)
N/A
|
(0)
+20%
|
2
N/A
|
3
+41%
|
1
-69%
|
(0)
N/A
|
(1)
-452%
|
(0)
+90%
|
2
N/A
|
3
+22%
|
3
+7%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(5)
|
(4)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
1
|
1
|
0
|
(0)
|
(1)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-37%
|
(0)
-207%
|
(1)
-74%
|
(1)
+2%
|
(5)
-468%
|
(4)
+16%
|
(0)
+92%
|
(1)
-252%
|
0
N/A
|
1
+413%
|
0
-98%
|
(0)
N/A
|
(1)
-236%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
|
| Net Issuance of Debt |
(2)
|
(1)
|
1
|
(0)
|
1
|
5
|
1
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(1)
+36%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
5
+340%
|
1
-73%
|
(2)
N/A
|
(1)
+29%
|
(1)
+4%
|
(0)
+73%
|
(1)
-371%
|
(1)
+28%
|
(0)
+88%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
(3)
N/A
|
3
N/A
|
3
+4%
|
(2)
N/A
|
(0)
+82%
|
2
N/A
|
0
-94%
|
(1)
N/A
|
(2)
-134%
|
(2)
0%
|
0
N/A
|
1
+1 128%
|
2
+60%
|
2
+25%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(1)
N/A
|
4
N/A
|
2
-46%
|
(1)
N/A
|
(1)
+10%
|
(3)
-157%
|
(1)
+57%
|
1
N/A
|
(1)
N/A
|
(2)
-139%
|
(0)
+74%
|
2
N/A
|
3
+29%
|
3
+0%
|
|