GO internet SpA
MIL:GO
Cash Flow Statement
Cash Flow Statement
GO internet SpA
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
0
|
(4)
|
(5)
|
(3)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
3
|
3
|
4
|
4
|
8
|
7
|
6
|
3
|
3
|
3
|
3
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Non-Cash Items |
1
|
2
|
3
|
2
|
(3)
|
(3)
|
0
|
2
|
2
|
2
|
2
|
3
|
|
| Change in Working Capital |
0
|
(1)
|
(3)
|
(4)
|
(2)
|
2
|
0
|
1
|
2
|
1
|
1
|
0
|
|
| Cash from Operating Activities |
3
N/A
|
2
-26%
|
(1)
N/A
|
(2)
-113%
|
(1)
+49%
|
2
N/A
|
0
N/A
|
2
N/A
|
4
+65%
|
3
-20%
|
2
-36%
|
1
-36%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(4)
|
(6)
|
(6)
|
(3)
|
(2)
|
(3)
|
0
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(4)
N/A
|
(6)
-69%
|
(6)
+9%
|
(3)
+56%
|
(3)
-9%
|
(3)
-24%
|
0
N/A
|
(2)
N/A
|
(3)
-47%
|
(2)
+28%
|
(2)
+19%
|
(2)
+13%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
4
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
1
|
3
|
4
|
3
|
2
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Other |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
2
N/A
|
2
+35%
|
5
+140%
|
3
-40%
|
4
+38%
|
3
-35%
|
3
-9%
|
(1)
N/A
|
(1)
-65%
|
(1)
-27%
|
(0)
+75%
|
1
N/A
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(2)
N/A
|
(1)
+26%
|
(1)
+18%
|
1
N/A
|
1
+108%
|
0
N/A
|
(0)
N/A
|
(0)
+24%
|
(1)
-73%
|
(0)
+68%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(1)
N/A
|
(4)
-513%
|
(7)
-61%
|
(4)
+35%
|
(3)
+36%
|
(1)
+79%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+95%
|
0
-79%
|
(0)
N/A
|
|