GPI SpA
MIL:GPI

Watchlist Manager
GPI SpA Logo
GPI SpA
MIL:GPI
Watchlist
Price: 16.94 EUR -1.05% Market Closed
Market Cap: 489.7m EUR

Income Statement

Earnings Waterfall
GPI SpA

Revenue
517.6m EUR
Cost of Revenue
-152.7m EUR
Gross Profit
364.9m EUR
Operating Expenses
-319.4m EUR
Operating Income
45.5m EUR
Other Expenses
-23.7m EUR
Net Income
21.9m EUR

Income Statement
GPI SpA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
2
2
3
2
3
4
4
5
5
5
8
13
17
21
23
0
Revenue
179
N/A
191
+7%
202
+6%
218
+8%
237
+9%
245
+3%
268
+10%
303
+13%
324
+7%
341
+5%
344
+1%
359
+4%
425
+18%
472
+11%
496
+5%
518
+4%
Gross Profit
Cost of Revenue
(47)
(48)
(55)
(63)
(69)
(74)
(80)
(91)
(92)
(96)
(102)
(104)
(122)
(132)
(142)
(153)
Gross Profit
131
N/A
142
+8%
147
+3%
154
+5%
168
+9%
171
+1%
188
+10%
212
+13%
232
+10%
245
+6%
241
-2%
256
+6%
303
+18%
340
+12%
354
+4%
365
+3%
Operating Income
Operating Expenses
(116)
(129)
(133)
(143)
(153)
(157)
(169)
(191)
(208)
(220)
(221)
(236)
(277)
(311)
(317)
(319)
Selling, General & Administrative
(102)
(113)
(119)
(128)
(137)
(138)
(148)
(167)
(183)
(192)
(192)
(201)
(234)
(262)
(269)
(269)
Depreciation & Amortization
(10)
(11)
(13)
(15)
(16)
(18)
(21)
(22)
(24)
(26)
(25)
(32)
(43)
(51)
(53)
(54)
Other Operating Expenses
(4)
(5)
(1)
0
0
(1)
(1)
(2)
(0)
(2)
(3)
(3)
1
2
5
3
Operating Income
15
N/A
14
-13%
13
-2%
12
-11%
15
+28%
14
-6%
19
+34%
21
+8%
24
+16%
26
+7%
21
-20%
20
-4%
26
+33%
30
+14%
37
+25%
46
+23%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(3)
(2)
(1)
(2)
(5)
(5)
(4)
(7)
(8)
(13)
(18)
(23)
(24)
(23)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
(0)
Total Other Income
(1)
(0)
2
0
(1)
(0)
(1)
(1)
(3)
0
(1)
(1)
(1)
8
9
1
Pre-Tax Income
13
N/A
12
-9%
13
+7%
10
-18%
13
+22%
12
-7%
13
+12%
14
+9%
17
+15%
18
+9%
11
-39%
6
-50%
6
+15%
15
+133%
22
+51%
23
+5%
Net Income
Tax Provision
(5)
(5)
(3)
(2)
(3)
(3)
(1)
(2)
(5)
(7)
(5)
(3)
(6)
(8)
(8)
(8)
Income from Continuing Operations
8
7
9
9
10
9
12
12
11
11
6
2
1
7
15
15
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
0
0
0
0
1
1
Net Income (Common)
8
N/A
7
-6%
9
+30%
9
-6%
9
+8%
8
-12%
12
+45%
12
-1%
11
-7%
11
+3%
10
-15%
8
-16%
6
-32%
93
+1 565%
104
+12%
22
-79%
EPS (Diluted)
0.48
N/A
0.45
-6%
0.58
+29%
0.55
-5%
0.59
+7%
0.52
-12%
0.76
+46%
0.75
-1%
0.61
-19%
0.62
+2%
0.33
-47%
0.28
-15%
0.19
-32%
3.2
+1 584%
3.6
+13%
0.75
-79%