GPI SpA
MIL:GPI
GPI SpA
MIL:GPI
Price:
16.12
EUR
0.12%
Market Closed
Market Cap:
€466m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
GPI SpA
MIL:GPI
|
IT |
|
KEI Industries Ltd
NSE:KEI
|
IN |
|
Integrated Industries Ltd
BSE:531889
|
IN |
Income Statement
Earnings Waterfall
GPI SpA
GPI SpA
Income Statement
GPI SpA
GPI SpA
Currency: EUR
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
2
|
2
|
3
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
8
|
13
|
17
|
21
|
23
|
0
|
|
| Revenue |
179
N/A
|
191
+7%
|
202
+6%
|
218
+8%
|
237
+9%
|
245
+3%
|
268
+10%
|
303
+13%
|
324
+7%
|
341
+5%
|
344
+1%
|
359
+4%
|
425
+18%
|
472
+11%
|
496
+5%
|
518
+4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(47)
|
(48)
|
(55)
|
(63)
|
(69)
|
(74)
|
(80)
|
(91)
|
(92)
|
(96)
|
(102)
|
(104)
|
(122)
|
(132)
|
(142)
|
(153)
|
|
| Gross Profit |
131
N/A
|
142
+8%
|
147
+3%
|
154
+5%
|
168
+9%
|
171
+1%
|
188
+10%
|
212
+13%
|
232
+10%
|
245
+6%
|
241
-2%
|
256
+6%
|
303
+18%
|
340
+12%
|
354
+4%
|
365
+3%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(116)
|
(129)
|
(133)
|
(143)
|
(153)
|
(157)
|
(169)
|
(191)
|
(208)
|
(220)
|
(221)
|
(236)
|
(277)
|
(311)
|
(317)
|
(319)
|
|
| Selling, General & Administrative |
(102)
|
(113)
|
(119)
|
(128)
|
(137)
|
(138)
|
(148)
|
(167)
|
(183)
|
(192)
|
(192)
|
(201)
|
(234)
|
(262)
|
(269)
|
(269)
|
|
| Depreciation & Amortization |
(10)
|
(11)
|
(13)
|
(15)
|
(16)
|
(18)
|
(21)
|
(22)
|
(24)
|
(26)
|
(25)
|
(32)
|
(43)
|
(51)
|
(53)
|
(54)
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(0)
|
(2)
|
(3)
|
(3)
|
1
|
2
|
5
|
3
|
|
| Operating Income |
15
N/A
|
14
-13%
|
13
-2%
|
12
-11%
|
15
+28%
|
14
-6%
|
19
+34%
|
21
+8%
|
24
+16%
|
26
+7%
|
21
-20%
|
20
-4%
|
26
+33%
|
30
+14%
|
37
+25%
|
46
+23%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(5)
|
(5)
|
(4)
|
(7)
|
(8)
|
(13)
|
(18)
|
(23)
|
(24)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
(1)
|
(0)
|
2
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
8
|
9
|
1
|
|
| Pre-Tax Income |
13
N/A
|
12
-9%
|
13
+7%
|
10
-18%
|
13
+22%
|
12
-7%
|
13
+12%
|
14
+9%
|
17
+15%
|
18
+9%
|
11
-39%
|
6
-50%
|
6
+15%
|
15
+133%
|
22
+51%
|
23
+5%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(5)
|
(7)
|
(5)
|
(3)
|
(6)
|
(8)
|
(8)
|
(8)
|
|
| Income from Continuing Operations |
8
|
7
|
9
|
9
|
10
|
9
|
12
|
12
|
11
|
11
|
6
|
2
|
1
|
7
|
15
|
15
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Net Income (Common) |
8
N/A
|
7
-6%
|
9
+30%
|
9
-6%
|
9
+8%
|
8
-12%
|
12
+45%
|
12
-1%
|
11
-7%
|
11
+3%
|
10
-15%
|
8
-16%
|
6
-32%
|
93
+1 565%
|
104
+12%
|
22
-79%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.45
-6%
|
0.58
+29%
|
0.55
-5%
|
0.59
+7%
|
0.52
-12%
|
0.76
+46%
|
0.75
-1%
|
0.61
-19%
|
0.62
+2%
|
0.33
-47%
|
0.28
-15%
|
0.19
-32%
|
3.2
+1 584%
|
3.6
+12%
|
0.75
-79%
|
|
Switch to:
Switch to:
See Also
Discover More
