Growens SpA
MIL:GROW
Income Statement
Earnings Waterfall
Growens SpA
Revenue
|
75.1m
EUR
|
Cost of Revenue
|
-62m
EUR
|
Gross Profit
|
13.1m
EUR
|
Operating Expenses
|
-23.7m
EUR
|
Operating Income
|
-10.6m
EUR
|
Other Expenses
|
68.9m
EUR
|
Net Income
|
58.2m
EUR
|
Income Statement
Growens SpA
Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
77
N/A
|
113
+46%
|
75
-33%
|
|
Gross Profit | ||||
Cost of Revenue |
(67)
|
(97)
|
(62)
|
|
Gross Profit |
10
N/A
|
15
+61%
|
13
-15%
|
|
Operating Income | ||||
Operating Expenses |
(25)
|
(34)
|
(24)
|
|
Selling, General & Administrative |
(19)
|
(24)
|
(17)
|
|
Research & Development |
(5)
|
(7)
|
(3)
|
|
Depreciation & Amortization |
(5)
|
(7)
|
(4)
|
|
Other Operating Expenses |
4
|
4
|
1
|
|
Operating Income |
(15)
N/A
|
(18)
-19%
|
(11)
+42%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
(0)
|
76
|
|
Non-Reccuring Items |
14
|
14
|
7
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(63)
|
|
Total Other Income |
(0)
|
0
|
(11)
|
|
Pre-Tax Income |
(2)
N/A
|
(4)
-179%
|
(3)
+41%
|
|
Net Income | ||||
Tax Provision |
1
|
1
|
(0)
|
|
Income from Continuing Operations |
(1)
|
(4)
|
(3)
|
|
Income to Minority Interest |
0
|
0
|
0
|
|
Net Income (Common) |
(3)
N/A
|
(5)
-105%
|
58
N/A
|
|
EPS (Diluted) |
-0.16
N/A
|
-0.33
-106%
|
4.15
N/A
|