International Care Company SpA
MIL:ICC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
International Care Company SpA
MIL:ICC
|
IT |
|
P
|
P/F Bakkafrost
OSE:BAKKA
|
FO |
|
Truly International Holdings Ltd
HKEX:732
|
HK |
|
V
|
Velocity Capital Partner Bhd
KLSE:VELOCITY
|
MY |
|
Kantone Holdings Ltd
HKEX:1059
|
HK |
|
Riken Corp
TSE:6462
|
JP |
|
Peyto Exploration & Development Corp
LSE:0VCO
|
CA |
Income Statement
Earnings Waterfall
International Care Company SpA
Income Statement
International Care Company SpA
| Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
5
+8%
|
6
+11%
|
6
+13%
|
7
+7%
|
8
+11%
|
8
+13%
|
9
+1%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Gross Profit |
5
N/A
|
5
+10%
|
5
+10%
|
6
+12%
|
7
+10%
|
8
+13%
|
9
+13%
|
9
+2%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(10)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-162%
|
(1)
-158%
|
(1)
-31%
|
(1)
+19%
|
(1)
+27%
|
(1)
-26%
|
(1)
+6%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-208%
|
(1)
-133%
|
(1)
-20%
|
(1)
+21%
|
(1)
+25%
|
(1)
-27%
|
(1)
+8%
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-264%
|
(1)
-156%
|
(1)
-19%
|
(1)
+13%
|
(1)
+20%
|
(1)
-20%
|
(1)
+5%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.07
-250%
|
-0.19
-171%
|
-0.23
-21%
|
-0.19
+17%
|
-0.15
+21%
|
-0.18
-20%
|
-0.17
+6%
|
|