Watchlist Manager

Watchlist

Price: 0.427 EUR Market Closed

Market Cap: €10.6m

	Iervolino & Lady Bacardi Entertainment SpA MIL:IE	IT
T	TransGlobe Energy Corp LSE:TGL	CA
	North Electro-Optic Co Ltd SSE:600184	CN
N	Nurminen Logistics Oyj OMXH:NLG1V	FI
	Zheneng Jinjiang Environment Holding Co Ltd SGX:BWM	CN
	ASA International Group PLC LSE:ASAI	NL
K	Kayne Anderson BDC Inc NYSE:KBDC	US
	Paccar Inc NASDAQ:PCAR	US
	Atlas Copco AB STO:ATCO A	SE
G	Garg Furnace Ltd BSE:530615	IN
	Whitecap Resources Inc TSX:WCP	CA
F	Future PLC F:FNWA	UK

Income Statement

Currency: EUR

	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023
Revenue
Revenue	66 N/A	101 +53%	93 -8%	154 +66%	133 -14%	225 +69%	110 -51%	86 -22%	117 +37%
Gross Profit
Cost of Revenue	(2)	(3)	(3)	(5)	(3)	(13)	(2)	1	(2)
Gross Profit	64 N/A	98 +54%	90 -9%	149 +66%	130 -13%	59 -55%	108 +83%	87 -20%	115 +33%
Operating Income
Operating Expenses	(41)	(67)	(69)	(125)	(104)	(178)	(102)	(88)	(109)
Selling, General & Administrative	(2)	(2)	(2)	(4)	(2)	(8)	(3)	(2)	(3)
Depreciation & Amortization	(52)	(88)	(91)	(142)	(117)	(169)	(117)	(104)	(138)
Other Operating Expenses	13	24	24	21	15	0	18	19	32
Operating Income	23 N/A	32 +37%	21 -34%	24 +14%	26 +8%	34 +31%	6 -83%	(1) N/A	6 N/A
Pre-Tax Income
Interest Income Expense	(0)	(1)	(1)	(2)	(3)	(7)	(5)	(3)	(3)
Non-Reccuring Items	(1)	0	0	0	0	(1)	0	(0)	(3)
Total Other Income	0	0	0	0	0	0	0	0	1
Pre-Tax Income	22 N/A	31 +39%	20 -35%	22 +7%	23 +5%	26 +16%	1 -97%	(4) N/A	0 N/A
Net Income
Tax Provision	(2)	(4)	(2)	(0)	(2)	(5)	0	2	(0)
Income from Continuing Operations	20	27	19	21	21	22	1	(1)	0
Income to Minority Interest	0	0	0	0	0	(0)	0	(0)	0
Net Income (Common)	20 N/A	27 +34%	19 -31%	21 +15%	21 -3%	22 +5%	1 -94%	(2) N/A	0 N/A
EPS (Diluted)	0.61 N/A	0.81 +33%	0.53 -35%	0.6 +13%	0.59 -2%	0.62 +5%	0.03 -95%	-0.04 N/A	0 N/A

Iervolino & Lady Bacardi Entertainment SpA
MIL:IE