Italian Exhibition Group SpA
MIL:IEG
Balance Sheet
Balance Sheet Decomposition
Italian Exhibition Group SpA
Italian Exhibition Group SpA
Balance Sheet
Italian Exhibition Group SpA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
15
|
23
|
6
|
29
|
22
|
28
|
53
|
51
|
66
|
62
|
|
| Cash Equivalents |
15
|
23
|
6
|
29
|
22
|
28
|
53
|
51
|
66
|
62
|
|
| Short-Term Investments |
6
|
2
|
6
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
20
|
29
|
30
|
39
|
36
|
16
|
26
|
33
|
34
|
39
|
|
| Accounts Receivables |
15
|
23
|
25
|
34
|
34
|
14
|
23
|
30
|
31
|
37
|
|
| Other Receivables |
5
|
6
|
5
|
5
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
3
|
3
|
4
|
3
|
4
|
2
|
3
|
4
|
6
|
9
|
|
| Total Current Assets |
44
|
57
|
47
|
73
|
65
|
47
|
83
|
89
|
107
|
111
|
|
| PP&E Net |
94
|
161
|
174
|
182
|
209
|
194
|
191
|
191
|
197
|
214
|
|
| PP&E Gross |
94
|
161
|
174
|
182
|
209
|
194
|
191
|
191
|
197
|
214
|
|
| Accumulated Depreciation |
140
|
182
|
190
|
209
|
233
|
247
|
258
|
269
|
275
|
288
|
|
| Intangible Assets |
5
|
10
|
11
|
11
|
15
|
14
|
12
|
13
|
15
|
15
|
|
| Goodwill |
0
|
8
|
8
|
22
|
22
|
22
|
22
|
25
|
28
|
33
|
|
| Long-Term Investments |
12
|
12
|
13
|
17
|
17
|
16
|
15
|
22
|
19
|
20
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
2
|
7
|
7
|
5
|
2
|
3
|
|
| Other Assets |
0
|
8
|
8
|
22
|
22
|
22
|
22
|
25
|
28
|
33
|
|
| Total Assets |
156
N/A
|
250
+60%
|
255
+2%
|
306
+20%
|
330
+8%
|
300
-9%
|
330
+10%
|
345
+5%
|
367
+6%
|
396
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
17
|
31
|
35
|
41
|
35
|
23
|
34
|
43
|
43
|
53
|
|
| Accrued Liabilities |
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
6
|
8
|
17
|
19
|
32
|
26
|
23
|
24
|
23
|
|
| Other Current Liabilities |
21
|
34
|
38
|
52
|
53
|
17
|
39
|
56
|
64
|
71
|
|
| Total Current Liabilities |
42
|
73
|
82
|
113
|
108
|
75
|
101
|
124
|
134
|
151
|
|
| Long-Term Debt |
14
|
52
|
52
|
62
|
84
|
108
|
116
|
114
|
110
|
97
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
1
|
1
|
3
|
2
|
1
|
1
|
2
|
1
|
2
|
|
| Other Liabilities |
8
|
16
|
14
|
31
|
31
|
24
|
20
|
12
|
16
|
10
|
|
| Total Liabilities |
64
N/A
|
142
+123%
|
149
+5%
|
208
+39%
|
226
+9%
|
208
-8%
|
236
+14%
|
249
+6%
|
261
+5%
|
259
-1%
|
|
| Equity | |||||||||||
| Common Stock |
42
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|
| Retained Earnings |
33
|
31
|
28
|
35
|
30
|
41
|
39
|
37
|
27
|
4
|
|
| Additional Paid In Capital |
16
|
19
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
13
|
|
| Unrealized Security Profit/Loss |
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
93
N/A
|
107
+16%
|
106
-2%
|
99
-6%
|
104
+5%
|
92
-11%
|
95
+2%
|
96
+2%
|
106
+10%
|
137
+29%
|
|
| Total Liabilities & Equity |
156
N/A
|
250
+60%
|
255
+2%
|
306
+20%
|
330
+8%
|
300
-9%
|
330
+10%
|
345
+5%
|
367
+6%
|
396
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
42
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|