ILLA SpA
MIL:ILLA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
ILLA SpA
MIL:ILLA
|
IT |
|
Feed One Co Ltd
TSE:2060
|
JP |
|
M
|
MFC Asset Management PCL
SET:MFC
|
TH |
|
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
|
MX |
|
Furuno Electric Co Ltd
TSE:6814
|
JP |
|
M
|
MU Global Holding Ltd
OTC:MUGH
|
TW |
|
P
|
Petronor E&P ASA
OSE:PNOR
|
NO |
|
Jiangsu Hengrui Pharmaceuticals Co Ltd
SSE:600276
|
CN |
|
Scigineer Inc
TSE:6031
|
JP |
|
H
|
Hwa Fong Rubber Thailand PCL
SET:HFT
|
TH |
|
R
|
Rio2 Ltd
OTC:RIOFF
|
CA |
|
S
|
Shanghai Waigaoqiao Free Trade Zone Group Co Ltd
SSE:600648
|
CN |
|
C
|
City of London Investment Group PLC
LSE:CLIG
|
UK |
|
iPower Inc
NASDAQ:IPW
|
US |
|
Solid State PLC
LSE:SOLI
|
UK |
|
D&O Home Collection Group Co Ltd
SZSE:002798
|
CN |
|
Bagfas Bandirma Gubre Fabrikalari AS
IST:BAGFS.E
|
TR |
|
M
|
Mobiltel Iletisim Hizmetleri Sanayi ve Ticaret AS
IST:MOBTL.E
|
TR |
|
T
|
Teton Advisors Inc
OTC:TETAA
|
US |
|
Tai Ping Carpets International Ltd
HKEX:146
|
HK |
|
IFB Industries Ltd
NSE:IFBIND
|
IN |
|
Abbvie Inc
NYSE:ABBV
|
US |
|
Rio Tinto PLC
LSE:RIO
|
UK |
|
S
|
Sea & Air Freight International
VN:SFI
|
VN |
Discount Rate
ILLA Cost of Equity
Discount Rate
ILLA's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 6.58%.
The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 3.36%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
ILLA WACC
Discount Rate
ILLA's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 9.27%. This includes the cost of equity at 6.58%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.78%, reflecting the interest rate on
ILLA's debt adjusted for tax benefits. The weight of debt in the capital structure is 84.08%.
What is ILLA's discount rate?
ILLA
's current Cost of Equity is 6.58%, while its WACC stands at 9.27%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for ILLA calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
ILLA
How is WACC for ILLA calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
ILLA
